[BPLANT] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[BPLANT] BOUSTEAD PLANTATIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 322.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BPLANT's Result
BPLANT's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 199,326 166,554 162,868 176,789 4.07%
PBT 50,197 27,593 20,735 28,896 20.19%
Tax -12,269 -5,129 -3,726 -3,603 50.39%
NP 37,928 22,464 17,009 25,293 14.44%
-
NP to SH 37,362 23,639 18,561 23,179 17.23%
-
Tax Rate 24.44% 18.59% 17.97% 12.47% -
Total Cost 161,398 144,090 145,859 151,496 2.13%
-
Net Worth 2,207,999 2,223,999 2,320,000 0 -
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 80,000 48,000 32,000 - -
Div Payout % 214.12% 203.05% 172.40% - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 2,207,999 2,223,999 2,320,000 0 -
NOSH 1,600,000 1,600,000 1,600,000 1,021,101 16.13%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 19.03% 13.49% 10.44% 14.31% -
ROE 1.69% 1.06% 0.80% 0.00% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 12.46 10.41 10.18 17.31 -10.37%
EPS 2.34 1.48 1.16 2.27 1.01%
DPS 5.00 3.00 2.00 0.00 -
NAPS 1.38 1.39 1.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,021,101
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 8.90 7.44 7.27 7.89 4.09%
EPS 1.67 1.06 0.83 1.03 17.46%
DPS 3.57 2.14 1.43 0.00 -
NAPS 0.9857 0.9929 1.0357 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/16 30/09/15 30/09/14 - -
Price 1.48 1.37 1.55 0.00 -
P/RPS 11.88 13.16 15.23 0.00 -
P/EPS 63.38 92.73 133.61 0.00 -
EY 1.58 1.08 0.75 0.00 -
DY 3.38 2.19 1.29 0.00 -
P/NAPS 1.07 0.99 1.07 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 16/11/16 24/11/15 19/11/14 - -
Price 1.60 1.50 1.52 0.00 -
P/RPS 12.84 14.41 14.93 0.00 -
P/EPS 68.52 101.53 131.03 0.00 -
EY 1.46 0.98 0.76 0.00 -
DY 3.13 2.00 1.32 0.00 -
P/NAPS 1.16 1.08 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment