[REACH] YoY Quarter Result on 29-Feb-2016

Announcement Date
29-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
29-Feb-2016
Profit Trend
QoQ- -18807.33%
YoY- -16.15%
View:
Show?
Quarter Result
29/02/16 31/07/15 31/12/15 28/02/15 30/06/15 31/01/15 31/12/14 CAGR
Revenue 5,695,666 15,290 13,508 4,385,707 0 12,308 0 -
PBT -2,580,360 -3,447 -15,953 -2,350,421 0 -2,502 0 -
Tax -1,423,077 -2,691 -5,221 -1,096,427 0 -2,339 0 -
NP -4,003,437 -6,138 -21,174 -3,446,848 0 -4,841 0 -
-
NP to SH -4,003,437 -6,138 -21,174 -3,446,848 0 -4,841 0 -
-
Tax Rate - - - - - - - -
Total Cost 9,699,103 21,428 34,682 7,832,555 0 17,149 0 -
-
Net Worth 24,576,653 36,950,760 529,349 0 0 3,815,200 516,439 2658.54%
Dividend
29/02/16 31/07/15 31/12/15 28/02/15 30/06/15 31/01/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 31/07/15 31/12/15 28/02/15 30/06/15 31/01/15 31/12/14 CAGR
Net Worth 24,576,653 36,950,760 529,349 0 0 3,815,200 516,439 2658.54%
NOSH 278,016,447 61,380,001 26,467,500 277,971,610 277,971,610 6,455,499 6,455,499 2431.85%
Ratio Analysis
29/02/16 31/07/15 31/12/15 28/02/15 30/06/15 31/01/15 31/12/14 CAGR
NP Margin -70.29% -40.14% -156.75% -78.59% 0.00% -39.33% 0.00% -
ROE -16.29% -0.02% -4.00% 0.00% 0.00% -0.13% 0.00% -
Per Share
29/02/16 31/07/15 31/12/15 28/02/15 30/06/15 31/01/15 31/12/14 CAGR
RPS 2.05 0.02 0.05 1.58 0.00 0.19 0.00 -
EPS -1.44 -0.01 -0.08 -1.24 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0884 0.602 0.02 0.00 0.00 0.591 0.08 8.95%
Adjusted Per Share Value based on latest NOSH - 278,016,447
29/02/16 31/07/15 31/12/15 28/02/15 30/06/15 31/01/15 31/12/14 CAGR
RPS 267.53 0.72 0.63 206.00 0.00 0.58 0.00 -
EPS -188.05 -0.29 -0.99 -161.90 0.00 -0.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.544 17.3563 0.2486 0.00 0.00 1.7921 0.2426 2658.33%
Price Multiplier on Financial Quarter End Date
29/02/16 31/07/15 31/12/15 28/02/15 30/06/15 31/01/15 31/12/14 CAGR
Date 29/02/16 31/07/15 31/12/15 27/02/15 30/06/15 30/01/15 31/12/14 -
Price 0.655 0.61 0.635 0.625 0.595 0.62 0.595 -
P/RPS 31.97 2,448.78 0.00 39.61 0.00 325.19 0.00 -
P/EPS -45.49 -6,100.00 0.00 -50.40 0.00 -826.77 0.00 -
EY -2.20 -0.02 0.00 -1.98 0.00 -0.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.41 1.01 31.75 0.00 0.00 1.05 7.44 -0.34%
Price Multiplier on Announcement Date
29/02/16 31/07/15 31/12/15 28/02/15 30/06/15 31/01/15 31/12/14 CAGR
Date 29/04/16 09/09/15 29/02/16 - - 25/03/15 - -
Price 0.68 0.595 0.655 0.00 0.00 0.625 0.00 -
P/RPS 33.19 2,388.56 0.00 0.00 0.00 327.81 0.00 -
P/EPS -47.22 -5,950.00 0.00 0.00 0.00 -833.44 0.00 -
EY -2.12 -0.02 0.00 0.00 0.00 -0.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.69 0.99 32.75 0.00 0.00 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment