[REACH] QoQ TTM Result on 29-Feb-2016

Announcement Date
29-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
29-Feb-2016
Profit Trend
QoQ- -16.12%
YoY- -15.3%
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 CAGR
Revenue 5,695,666 5,695,666 5,710,956 5,710,956 4,400,997 4,413,305 4,398,015 22.88%
PBT -2,580,360 -2,580,360 -2,583,807 -2,583,807 -2,353,868 -2,356,370 -2,352,923 7.63%
Tax -1,423,077 -1,423,077 -1,425,768 -1,425,768 -1,099,118 -1,101,457 -1,098,766 22.88%
NP -4,003,437 -4,003,437 -4,009,575 -4,009,575 -3,452,986 -3,457,827 -3,451,689 12.54%
-
NP to SH -4,003,437 -4,003,437 -4,009,575 -4,009,575 -3,452,986 -3,457,827 -3,451,689 12.54%
-
Tax Rate - - - - - - - -
Total Cost 9,699,103 9,699,103 9,720,531 9,720,531 7,853,983 7,871,132 7,849,704 18.36%
-
Net Worth 0 0 0 24,576,653 529,349 36,950,760 0 -
Dividend
30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 CAGR
Net Worth 0 0 0 24,576,653 529,349 36,950,760 0 -
NOSH 277,822 277,822 278,016,447 278,016,447 26,467,500 61,380,001 277,971,610 -99.59%
Ratio Analysis
30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 CAGR
NP Margin -70.29% -70.29% -70.21% -70.21% -78.46% -78.35% -78.48% -
ROE 0.00% 0.00% 0.00% -16.31% -652.31% -9.36% 0.00% -
Per Share
30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 CAGR
RPS 2,050.11 2,050.11 2.05 2.05 16.63 7.19 1.58 30167.73%
EPS -1,441.01 -1,441.01 -1.44 -1.44 -13.05 -5.63 -1.24 27622.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.0884 0.02 0.602 0.00 -
Adjusted Per Share Value based on latest NOSH - 278,016,447
30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 CAGR
RPS 267.53 267.53 268.25 268.25 206.72 207.30 206.58 22.88%
EPS -188.05 -188.05 -188.34 -188.34 -162.19 -162.42 -162.13 12.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 11.544 0.2486 17.3563 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 CAGR
Date 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 -
Price 0.705 0.675 0.68 0.655 0.635 0.61 0.595 -
P/RPS 0.03 0.03 33.10 31.89 3.82 8.48 37.61 -99.66%
P/EPS -0.05 -0.05 -47.15 -45.42 -4.87 -10.83 -47.92 -99.57%
EY -2,043.98 -2,134.82 -2.12 -2.20 -20.55 -9.24 -2.09 24061.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 7.41 31.75 1.01 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 CAGR
Date - 29/08/16 - - - - - -
Price 0.00 0.69 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 -0.05 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 -2,088.41 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment