[REACH] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -144.74%
YoY- 72.05%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 54,906 50,687 23,654 31,101 16,982 47,070 67,670 -3.42%
PBT -16,993 27,307 -29,643 -18,762 -93,093 -9,344 12,558 -
Tax 12,185 730 10,150 1,614 39,157 -7,650 -7,976 -
NP -4,808 28,037 -19,493 -17,148 -53,936 -16,994 4,582 -
-
NP to SH -6,650 32,634 -6,009 -9,058 -32,407 -11,386 11,227 -
-
Tax Rate - -2.67% - - - - 63.51% -
Total Cost 59,714 22,650 43,147 48,249 70,918 64,064 63,088 -0.91%
-
Net Worth 170,316 383,212 383,744 471,457 624,955 833,273 811,345 -22.88%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 170,316 383,212 383,744 471,457 624,955 833,273 811,345 -22.88%
NOSH 2,128,957 2,128,957 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 11.68%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -8.76% 55.31% -82.41% -55.14% -317.61% -36.10% 6.77% -
ROE -3.90% 8.52% -1.57% -1.92% -5.19% -1.37% 1.38% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.58 2.38 2.16 2.84 1.55 4.29 6.17 -13.51%
EPS 0.00 0.02 -0.01 -0.01 -0.03 -0.02 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.18 0.35 0.43 0.57 0.76 0.74 -30.95%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.58 2.38 1.11 1.46 0.80 2.21 3.18 -3.42%
EPS 0.00 0.02 -0.28 -0.43 -1.52 -0.53 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.18 0.1803 0.2215 0.2936 0.3914 0.3811 -22.88%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.03 0.03 0.055 0.09 0.075 0.19 0.265 -
P/RPS 1.16 1.26 2.55 3.17 4.84 4.43 4.29 -19.56%
P/EPS -9.60 1.96 -10.04 -10.89 -2.54 -18.30 25.88 -
EY -10.41 51.10 -9.96 -9.18 -39.41 -5.47 3.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.17 0.16 0.21 0.13 0.25 0.36 0.90%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 23/08/23 25/08/22 23/08/21 28/08/20 23/08/19 27/08/18 -
Price 0.025 0.035 0.04 0.08 0.10 0.185 0.25 -
P/RPS 0.97 1.47 1.85 2.82 6.46 4.31 4.05 -21.17%
P/EPS -8.00 2.28 -7.30 -9.68 -3.38 -17.81 24.41 -
EY -12.49 43.80 -13.70 -10.33 -29.56 -5.61 4.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.19 0.11 0.19 0.18 0.24 0.34 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment