[EONCAP] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 232.71%
YoY- 877.62%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 152,293 151,733 174,898 164,730 155,592 154,467 166,741 -5.86%
PBT 2,754 10,386 11,846 10,628 3,184 -485 13,089 -64.65%
Tax -357 -376 -200 -620 -176 5,624 -252 26.16%
NP 2,397 10,010 11,646 10,008 3,008 5,139 12,837 -67.36%
-
NP to SH 2,397 10,010 11,646 10,008 3,008 5,139 12,837 -67.36%
-
Tax Rate 12.96% 3.62% 1.69% 5.83% 5.53% - 1.93% -
Total Cost 149,896 141,723 163,252 154,722 152,584 149,328 153,904 -1.74%
-
Net Worth 323,805 321,154 307,787 300,239 296,502 291,209 277,444 10.86%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 323,805 321,154 307,787 300,239 296,502 291,209 277,444 10.86%
NOSH 420,526 417,083 415,928 416,999 429,714 428,249 414,096 1.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.57% 6.60% 6.66% 6.08% 1.93% 3.33% 7.70% -
ROE 0.74% 3.12% 3.78% 3.33% 1.01% 1.76% 4.63% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 36.21 36.38 42.05 39.50 36.21 36.07 40.27 -6.84%
EPS 0.57 2.40 2.80 2.40 0.70 1.20 3.10 -67.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.74 0.72 0.69 0.68 0.67 9.72%
Adjusted Per Share Value based on latest NOSH - 416,999
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 21.97 21.89 25.23 23.76 22.44 22.28 24.05 -5.85%
EPS 0.35 1.44 1.68 1.44 0.43 0.74 1.85 -67.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4671 0.4632 0.444 0.4331 0.4277 0.42 0.4002 10.86%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 22/02/02 23/11/01 27/08/01 29/05/01 05/04/01 29/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment