[ALSREIT] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[ALSREIT] AL-SALAM REAL ESTATE INVESTMENT TRUST
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -24.55%
YoY- -24.84%
Quarter Report
Latest QR
Upcoming QR
ALSREIT's Result
ALSREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 75,580 67,548 74,924 85,720 92,768 75,928 79,012 -0.73%
PBT 13,780 18,012 20,948 27,276 36,292 32,112 37,064 -15.19%
Tax 0 0 0 0 0 0 0 -
NP 13,780 18,012 20,948 27,276 36,292 32,112 37,064 -15.19%
-
NP to SH 13,780 18,012 20,948 27,276 36,292 32,112 37,064 -15.19%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 61,800 49,536 53,976 58,444 56,476 43,816 41,948 6.66%
-
Net Worth 634,461 584,698 595,544 617,757 616,366 606,041 601,459 0.89%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 9,280 41,759 28,304 52,663 54,519 73,080 78,880 -29.98%
Div Payout % 67.34% 231.85% 135.12% 193.08% 150.23% 227.58% 212.82% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 634,461 584,698 595,544 617,757 616,366 606,041 601,459 0.89%
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 18.23% 26.67% 27.96% 31.82% 39.12% 42.29% 46.91% -
ROE 2.17% 3.08% 3.52% 4.42% 5.89% 5.30% 6.16% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 13.03 11.65 12.92 14.78 15.99 13.09 13.62 -0.73%
EPS 2.36 3.12 3.60 4.72 6.24 5.52 6.40 -15.31%
DPS 1.60 7.20 4.88 9.08 9.40 12.60 13.60 -29.98%
NAPS 1.0939 1.0081 1.0268 1.0651 1.0627 1.0449 1.037 0.89%
Adjusted Per Share Value based on latest NOSH - 580,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 13.24 11.83 13.13 15.02 16.25 13.30 13.84 -0.73%
EPS 2.41 3.16 3.67 4.78 6.36 5.63 6.49 -15.21%
DPS 1.63 7.32 4.96 9.23 9.55 12.80 13.82 -29.95%
NAPS 1.1115 1.0243 1.0433 1.0822 1.0798 1.0617 1.0537 0.89%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.485 0.49 0.60 0.74 0.845 0.90 1.02 -
P/RPS 3.72 4.21 4.64 5.01 5.28 6.87 7.49 -11.00%
P/EPS 20.41 15.78 16.61 15.74 13.50 16.26 15.96 4.18%
EY 4.90 6.34 6.02 6.36 7.41 6.15 6.27 -4.02%
DY 3.30 14.69 8.13 12.27 11.12 14.00 13.33 -20.75%
P/NAPS 0.44 0.49 0.58 0.69 0.80 0.86 0.98 -12.48%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 30/05/22 28/05/21 29/05/20 29/05/19 24/05/18 23/05/17 -
Price 0.48 0.48 0.55 0.72 0.915 0.85 1.02 -
P/RPS 3.68 4.12 4.26 4.87 5.72 6.49 7.49 -11.16%
P/EPS 20.20 15.46 15.23 15.31 14.62 15.35 15.96 4.00%
EY 4.95 6.47 6.57 6.53 6.84 6.51 6.27 -3.86%
DY 3.33 15.00 8.87 12.61 10.27 14.82 13.33 -20.63%
P/NAPS 0.44 0.48 0.54 0.68 0.86 0.81 0.98 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment