[ALSREIT] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[ALSREIT] AL-SALAM REAL ESTATE INVESTMENT TRUST
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -6.23%
YoY- -18.01%
Quarter Report
Latest QR
Upcoming QR
ALSREIT's Result
ALSREIT's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 73,808 69,699 72,094 93,150 86,361 79,262 78,664 -1.05%
PBT 64,944 2,453 -13,866 33,899 41,347 39,368 48,661 4.92%
Tax -586 17 -1,246 0 0 0 0 -
NP 64,358 2,470 -15,112 33,899 41,347 39,368 48,661 4.76%
-
NP to SH 64,358 2,470 -15,112 33,899 41,347 39,368 48,661 4.76%
-
Tax Rate 0.90% -0.69% - 0.00% 0.00% 0.00% 0.00% -
Total Cost 9,450 67,229 87,206 59,251 45,014 39,894 30,003 -17.50%
-
Net Worth 634,461 584,698 595,544 617,757 616,366 606,041 601,459 0.89%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 16,820 13,339 7,076 32,537 31,029 34,799 34,799 -11.40%
Div Payout % 26.14% 540.08% 0.00% 95.99% 75.05% 88.40% 71.52% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 634,461 584,698 595,544 617,757 616,366 606,041 601,459 0.89%
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 87.20% 3.54% -20.96% 36.39% 47.88% 49.67% 61.86% -
ROE 10.14% 0.42% -2.54% 5.49% 6.71% 6.50% 8.09% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 12.73 12.02 12.43 16.06 14.89 13.67 13.56 -1.04%
EPS 11.10 0.43 -2.61 5.84 7.13 6.79 8.39 4.77%
DPS 2.90 2.30 1.22 5.61 5.35 6.00 6.00 -11.40%
NAPS 1.0939 1.0081 1.0268 1.0651 1.0627 1.0449 1.037 0.89%
Adjusted Per Share Value based on latest NOSH - 580,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 12.93 12.21 12.63 16.32 15.13 13.89 13.78 -1.05%
EPS 11.27 0.43 -2.65 5.94 7.24 6.90 8.52 4.77%
DPS 2.95 2.34 1.24 5.70 5.44 6.10 6.10 -11.39%
NAPS 1.1115 1.0243 1.0433 1.0822 1.0798 1.0617 1.0537 0.89%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.485 0.49 0.60 0.74 0.845 0.90 1.02 -
P/RPS 3.81 4.08 4.83 4.61 5.68 6.59 7.52 -10.70%
P/EPS 4.37 115.06 -23.03 12.66 11.85 13.26 12.16 -15.67%
EY 22.88 0.87 -4.34 7.90 8.44 7.54 8.23 18.57%
DY 5.98 4.69 2.03 7.58 6.33 6.67 5.88 0.28%
P/NAPS 0.44 0.49 0.58 0.69 0.80 0.86 0.98 -12.48%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 30/05/22 28/05/21 29/05/20 29/05/19 24/05/18 23/05/17 -
Price 0.48 0.48 0.55 0.72 0.915 0.85 1.02 -
P/RPS 3.77 3.99 4.42 4.48 6.15 6.22 7.52 -10.86%
P/EPS 4.33 112.71 -21.11 12.32 12.84 12.52 12.16 -15.80%
EY 23.12 0.89 -4.74 8.12 7.79 7.99 8.23 18.77%
DY 6.04 4.79 2.22 7.79 5.85 7.06 5.88 0.44%
P/NAPS 0.44 0.48 0.54 0.68 0.86 0.81 0.98 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment