[PECCA] YoY Quarter Result on 30-Sep-2018 [#1]

Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 38.07%
YoY- 24.32%
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 22,791 33,146 34,899 27,137 26,664 31,273 0 -
PBT 659 6,235 5,818 4,425 3,532 5,590 0 -
Tax -156 -1,135 -1,248 -968 -745 -1,187 0 -
NP 503 5,100 4,570 3,457 2,787 4,403 0 -
-
NP to SH 514 5,107 4,617 3,471 2,792 4,428 0 -
-
Tax Rate 23.67% 18.20% 21.45% 21.88% 21.09% 21.23% - -
Total Cost 22,288 28,046 30,329 23,680 23,877 26,870 0 -
-
Net Worth 16,156,938 153,011 170,182 162,848 165,571 161,322 0 -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 16,156,938 153,011 170,182 162,848 165,571 161,322 0 -
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 0 -
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 2.21% 15.39% 13.09% 12.74% 10.45% 14.08% 0.00% -
ROE 0.00% 3.34% 2.71% 2.13% 1.69% 2.74% 0.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 12.88 19.20 19.03 14.77 14.18 16.63 0.00 -
EPS 0.29 2.96 2.52 1.89 1.48 2.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 91.31 0.8861 0.9281 0.8866 0.8807 0.8581 0.00 -
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.03 4.41 4.64 3.61 3.55 4.16 0.00 -
EPS 0.07 0.68 0.61 0.46 0.37 0.59 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 21.4853 0.2035 0.2263 0.2166 0.2202 0.2145 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 - -
Price 2.96 1.31 1.12 0.795 1.55 1.95 0.00 -
P/RPS 22.98 6.82 5.88 5.38 10.93 11.72 0.00 -
P/EPS 1,018.99 44.29 44.48 42.07 104.37 82.79 0.00 -
EY 0.10 2.26 2.25 2.38 0.96 1.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 1.48 1.21 0.90 1.76 2.27 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 29/11/19 26/11/18 28/11/17 23/11/16 - -
Price 3.34 1.51 1.23 0.81 1.30 1.80 0.00 -
P/RPS 25.93 7.87 6.46 5.48 9.17 10.82 0.00 -
P/EPS 1,149.80 51.06 48.85 42.86 87.54 76.42 0.00 -
EY 0.09 1.96 2.05 2.33 1.14 1.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 1.70 1.33 0.91 1.48 2.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment