[PECCA] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 35.89%
YoY- 24.32%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 131,375 127,300 121,624 108,548 112,668 111,310 108,996 13.29%
PBT 22,179 24,232 23,854 17,700 12,937 12,952 14,278 34.23%
Tax -5,507 -5,845 -5,208 -3,872 -2,859 -2,798 -3,052 48.37%
NP 16,672 18,386 18,646 13,828 10,078 10,153 11,226 30.26%
-
NP to SH 16,616 18,333 18,424 13,884 10,217 10,270 11,312 29.30%
-
Tax Rate 24.83% 24.12% 21.83% 21.88% 22.10% 21.60% 21.38% -
Total Cost 114,703 108,913 102,978 94,720 102,590 101,157 97,770 11.26%
-
Net Worth 165,580 167,623 163,086 162,848 159,846 160,291 161,623 1.63%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 10,085 7,347 - - 9,200 4,925 7,520 21.67%
Div Payout % 60.70% 40.07% - - 90.05% 47.96% 66.48% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 165,580 167,623 163,086 162,848 159,846 160,291 161,623 1.63%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 12.69% 14.44% 15.33% 12.74% 8.94% 9.12% 10.30% -
ROE 10.04% 10.94% 11.30% 8.53% 6.39% 6.41% 7.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 71.65 69.31 66.22 59.10 61.23 60.26 57.98 15.20%
EPS 9.06 9.99 10.04 7.56 5.51 5.52 6.06 30.84%
DPS 5.50 4.00 0.00 0.00 5.00 2.67 4.00 23.72%
NAPS 0.903 0.9126 0.8879 0.8866 0.8687 0.8678 0.8597 3.33%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 17.47 16.93 16.17 14.43 14.98 14.80 14.49 13.31%
EPS 2.21 2.44 2.45 1.85 1.36 1.37 1.50 29.57%
DPS 1.34 0.98 0.00 0.00 1.22 0.66 1.00 21.61%
NAPS 0.2202 0.2229 0.2169 0.2166 0.2126 0.2132 0.2149 1.64%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.16 1.06 0.735 0.795 0.87 1.26 1.55 -
P/RPS 1.62 1.53 1.11 1.35 1.42 2.09 2.67 -28.39%
P/EPS 12.80 10.62 7.33 10.52 15.67 22.66 25.76 -37.34%
EY 7.81 9.42 13.65 9.51 6.38 4.41 3.88 59.62%
DY 4.74 3.77 0.00 0.00 5.75 2.12 2.58 50.17%
P/NAPS 1.28 1.16 0.83 0.90 1.00 1.45 1.80 -20.38%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 24/05/19 28/02/19 26/11/18 23/08/18 24/05/18 27/02/18 -
Price 1.27 1.07 0.94 0.81 0.89 0.88 1.35 -
P/RPS 1.77 1.54 1.42 1.37 1.45 1.46 2.33 -16.78%
P/EPS 14.02 10.72 9.37 10.72 16.03 15.83 22.44 -26.97%
EY 7.14 9.33 10.67 9.33 6.24 6.32 4.46 36.96%
DY 4.33 3.74 0.00 0.00 5.62 3.03 2.96 28.95%
P/NAPS 1.41 1.17 1.06 0.91 1.02 1.01 1.57 -6.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment