[PECCA] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 38.07%
YoY- 24.32%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 35,900 34,663 33,675 27,137 29,185 28,985 27,834 18.54%
PBT 4,005 6,247 7,502 4,425 3,223 2,575 3,607 7.24%
Tax -1,123 -1,780 -1,636 -968 -760 -573 -781 27.47%
NP 2,882 4,467 5,866 3,457 2,463 2,002 2,826 1.32%
-
NP to SH 2,866 4,538 5,741 3,471 2,514 2,046 2,864 0.04%
-
Tax Rate 28.04% 28.49% 21.81% 21.88% 23.58% 22.25% 21.65% -
Total Cost 33,018 30,196 27,809 23,680 26,722 26,983 25,008 20.41%
-
Net Worth 165,580 167,623 163,086 162,848 159,846 160,291 161,623 1.63%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - 5,520 - 3,760 -
Div Payout % - - - - 219.58% - 131.28% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 165,580 167,623 163,086 162,848 159,846 160,291 161,623 1.63%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 8.03% 12.89% 17.42% 12.74% 8.44% 6.91% 10.15% -
ROE 1.73% 2.71% 3.52% 2.13% 1.57% 1.28% 1.77% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 19.58 18.87 18.33 14.77 15.86 15.69 14.81 20.52%
EPS 1.56 2.47 3.13 1.89 1.37 1.11 1.54 0.86%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 2.00 -
NAPS 0.903 0.9126 0.8879 0.8866 0.8687 0.8678 0.8597 3.33%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.77 4.61 4.48 3.61 3.88 3.85 3.70 18.50%
EPS 0.38 0.60 0.76 0.46 0.33 0.27 0.38 0.00%
DPS 0.00 0.00 0.00 0.00 0.73 0.00 0.50 -
NAPS 0.2202 0.2229 0.2169 0.2166 0.2126 0.2132 0.2149 1.64%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.16 1.06 0.735 0.795 0.87 1.26 1.55 -
P/RPS 5.92 5.62 4.01 5.38 5.49 8.03 10.47 -31.69%
P/EPS 74.22 42.90 23.52 42.07 63.68 113.75 101.75 -19.01%
EY 1.35 2.33 4.25 2.38 1.57 0.88 0.98 23.87%
DY 0.00 0.00 0.00 0.00 3.45 0.00 1.29 -
P/NAPS 1.28 1.16 0.83 0.90 1.00 1.45 1.80 -20.38%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 24/05/19 28/02/19 26/11/18 23/08/18 24/05/18 27/02/18 -
Price 1.27 1.07 0.94 0.81 0.89 0.88 1.35 -
P/RPS 6.49 5.67 5.13 5.48 5.61 5.61 9.12 -20.34%
P/EPS 81.25 43.31 30.07 42.86 65.14 79.45 88.62 -5.63%
EY 1.23 2.31 3.33 2.33 1.54 1.26 1.13 5.83%
DY 0.00 0.00 0.00 0.00 3.37 0.00 1.48 -
P/NAPS 1.41 1.17 1.06 0.91 1.02 1.01 1.57 -6.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment