[PECCA] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -89.31%
YoY- -89.94%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 256,184 219,456 91,164 132,584 139,596 108,548 106,656 15.71%
PBT 68,896 44,312 2,636 24,940 23,272 17,700 14,128 30.20%
Tax -16,716 -10,916 -624 -4,540 -4,992 -3,872 -2,980 33.27%
NP 52,180 33,396 2,012 20,400 18,280 13,828 11,148 29.32%
-
NP to SH 52,052 33,400 2,056 20,428 18,468 13,884 11,168 29.22%
-
Tax Rate 24.26% 24.63% 23.67% 18.20% 21.45% 21.88% 21.09% -
Total Cost 204,004 186,060 89,152 112,184 121,316 94,720 95,508 13.47%
-
Net Worth 218,242 187,359 16,156,938 153,011 170,182 162,848 165,571 4.70%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 30,071 - - - - - - -
Div Payout % 57.77% - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 218,242 187,359 16,156,938 153,011 170,182 162,848 165,571 4.70%
NOSH 752,000 752,000 188,000 188,000 188,000 188,000 188,000 25.97%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 20.37% 15.22% 2.21% 15.39% 13.09% 12.74% 10.45% -
ROE 23.85% 17.83% 0.01% 13.35% 10.85% 8.53% 6.75% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 34.08 29.25 51.52 76.78 76.13 59.10 56.73 -8.13%
EPS 6.92 4.44 1.16 11.84 10.08 7.56 5.92 2.63%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2903 0.2497 91.31 0.8861 0.9281 0.8866 0.8807 -16.87%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 34.07 29.18 12.12 17.63 18.56 14.43 14.18 15.72%
EPS 6.92 4.44 0.27 2.72 2.46 1.85 1.49 29.15%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2902 0.2491 21.4853 0.2035 0.2263 0.2166 0.2202 4.70%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.22 0.885 2.96 1.31 1.12 0.795 1.55 -
P/RPS 3.58 3.03 5.75 1.71 1.47 1.35 2.73 4.61%
P/EPS 17.62 19.88 254.75 11.07 11.12 10.52 26.09 -6.32%
EY 5.68 5.03 0.39 9.03 8.99 9.51 3.83 6.78%
DY 3.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.20 3.54 0.03 1.48 1.21 0.90 1.76 15.59%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 16/11/23 23/11/22 26/11/21 27/11/20 29/11/19 26/11/18 28/11/17 -
Price 1.21 0.82 3.34 1.51 1.23 0.81 1.30 -
P/RPS 3.55 2.80 6.48 1.97 1.62 1.37 2.29 7.57%
P/EPS 17.48 18.42 287.45 12.76 12.21 10.72 21.88 -3.67%
EY 5.72 5.43 0.35 7.83 8.19 9.33 4.57 3.81%
DY 3.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 3.28 0.04 1.70 1.33 0.91 1.48 18.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment