[PECCA] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -23.88%
YoY- 64.89%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 230,440 196,467 134,395 102,887 139,137 113,141 117,557 11.86%
PBT 53,093 39,708 20,222 11,743 23,572 13,830 17,560 20.23%
Tax -12,971 -9,021 -5,601 -2,935 -5,787 -3,082 -4,637 18.69%
NP 40,122 30,687 14,621 8,808 17,785 10,748 12,923 20.77%
-
NP to SH 40,067 30,688 14,639 8,878 17,762 10,895 13,046 20.55%
-
Tax Rate 24.43% 22.72% 27.70% 24.99% 24.55% 22.28% 26.41% -
Total Cost 190,318 165,780 119,774 94,079 121,352 102,393 104,634 10.47%
-
Net Worth 218,242 187,359 16,156,938 153,011 170,182 162,848 165,571 4.70%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 17,742 - - 8,354 - 9,280 9,400 11.16%
Div Payout % 44.28% - - 94.11% - 85.18% 72.05% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 218,242 187,359 16,156,938 153,011 170,182 162,848 165,571 4.70%
NOSH 752,000 752,000 188,000 188,000 188,000 188,000 188,000 25.97%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 17.41% 15.62% 10.88% 8.56% 12.78% 9.50% 10.99% -
ROE 18.36% 16.38% 0.09% 5.80% 10.44% 6.69% 7.88% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 30.65 26.18 75.95 59.58 75.88 61.60 62.53 -11.19%
EPS 5.33 4.09 8.27 5.14 9.69 5.93 6.94 -4.30%
DPS 2.36 0.00 0.00 4.84 0.00 5.05 5.00 -11.75%
NAPS 0.2903 0.2497 91.31 0.8861 0.9281 0.8866 0.8807 -16.87%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 30.64 26.13 17.87 13.68 18.50 15.05 15.63 11.86%
EPS 5.33 4.08 1.95 1.18 2.36 1.45 1.73 20.61%
DPS 2.36 0.00 0.00 1.11 0.00 1.23 1.25 11.16%
NAPS 0.2902 0.2491 21.4853 0.2035 0.2263 0.2166 0.2202 4.70%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.22 0.885 2.96 1.31 1.12 0.795 1.55 -
P/RPS 3.98 3.38 3.90 2.20 1.48 1.29 2.48 8.19%
P/EPS 22.89 21.64 35.78 25.48 11.56 13.40 22.34 0.40%
EY 4.37 4.62 2.79 3.92 8.65 7.46 4.48 -0.41%
DY 1.93 0.00 0.00 3.69 0.00 6.36 3.23 -8.22%
P/NAPS 4.20 3.54 0.03 1.48 1.21 0.90 1.76 15.59%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 16/11/23 23/11/22 26/11/21 27/11/20 29/11/19 26/11/18 28/11/17 -
Price 1.21 0.82 3.34 1.51 1.23 0.81 1.30 -
P/RPS 3.95 3.13 4.40 2.53 1.62 1.31 2.08 11.27%
P/EPS 22.70 20.05 40.37 29.37 12.70 13.66 18.73 3.25%
EY 4.40 4.99 2.48 3.40 7.88 7.32 5.34 -3.17%
DY 1.95 0.00 0.00 3.20 0.00 6.24 3.85 -10.71%
P/NAPS 4.17 3.28 0.04 1.70 1.33 0.91 1.48 18.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment