[CHINHIN] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 40.73%
YoY- 6.45%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 226,541 287,001 283,198 278,707 260,899 241,807 276,189 -3.24%
PBT 3,694 4,088 8,432 8,230 8,688 10,361 7,200 -10.51%
Tax -1,173 -1,730 -1,713 -2,193 -2,677 -2,221 -2,585 -12.32%
NP 2,521 2,358 6,719 6,037 6,011 8,140 4,615 -9.57%
-
NP to SH 2,547 3,254 7,369 6,399 6,011 8,140 4,615 -9.42%
-
Tax Rate 31.75% 42.32% 20.32% 26.65% 30.81% 21.44% 35.90% -
Total Cost 224,020 284,643 276,479 272,670 254,888 233,667 271,574 -3.15%
-
Net Worth 617,753 443,717 429,053 411,727 400,052 295,102 0 -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 75 - - - 102 - - -
Div Payout % 2.96% - - - 1.71% - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 617,753 443,717 429,053 411,727 400,052 295,102 0 -
NOSH 885,081 556,388 556,388 556,388 556,388 505,888 443,750 12.18%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1.11% 0.82% 2.37% 2.17% 2.30% 3.37% 1.67% -
ROE 0.41% 0.73% 1.72% 1.55% 1.50% 2.76% 0.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 30.07 52.39 51.48 50.09 50.87 50.98 62.24 -11.40%
EPS 0.34 0.59 1.34 1.15 1.17 1.72 1.04 -16.98%
DPS 0.01 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.82 0.81 0.78 0.74 0.78 0.6222 0.00 -
Adjusted Per Share Value based on latest NOSH - 556,388
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.40 8.11 8.00 7.87 7.37 6.83 7.80 -3.24%
EPS 0.07 0.09 0.21 0.18 0.17 0.23 0.13 -9.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1745 0.1253 0.1212 0.1163 0.113 0.0834 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 - -
Price 1.35 1.39 0.78 0.755 1.32 0.91 0.00 -
P/RPS 4.49 2.65 1.52 1.51 2.59 1.78 0.00 -
P/EPS 399.31 234.00 58.22 65.65 112.63 53.02 0.00 -
EY 0.25 0.43 1.72 1.52 0.89 1.89 0.00 -
DY 0.01 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 1.65 1.72 1.00 1.02 1.69 1.46 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 25/11/19 26/11/18 24/11/17 25/11/16 - -
Price 1.79 1.36 0.895 0.71 1.23 0.87 0.00 -
P/RPS 5.95 2.60 1.74 1.42 2.42 1.71 0.00 -
P/EPS 529.45 228.95 66.81 61.73 104.95 50.69 0.00 -
EY 0.19 0.44 1.50 1.62 0.95 1.97 0.00 -
DY 0.01 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 2.18 1.68 1.15 0.96 1.58 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment