[HLCAP] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
22-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -28.96%
YoY- -67.01%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 11,435 12,443 13,824 12,591 25,510 46,995 30,427 -47.76%
PBT 39 2,830 6,892 4,498 6,618 14,146 12,120 -97.78%
Tax -548 183 1,939 -1,142 -1,894 -3,933 -4,961 -76.82%
NP -509 3,013 8,831 3,356 4,724 10,213 7,159 -
-
NP to SH -509 3,013 8,831 3,356 4,724 10,213 7,159 -
-
Tax Rate 1,405.13% -6.47% -28.13% 25.39% 28.62% 27.80% 40.93% -
Total Cost 11,944 9,430 4,993 9,235 20,786 36,782 23,268 -35.76%
-
Net Worth 120,952 176,163 173,704 164,152 160,713 160,873 151,487 -13.87%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 9,110 - - - 6,108 -
Div Payout % - - 103.16% - - - 85.32% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 120,952 176,163 173,704 164,152 160,713 160,873 151,487 -13.87%
NOSH 120,952 121,491 121,471 121,594 121,752 121,873 122,167 -0.66%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -4.45% 24.21% 63.88% 26.65% 18.52% 21.73% 23.53% -
ROE -0.42% 1.71% 5.08% 2.04% 2.94% 6.35% 4.73% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.45 10.24 11.38 10.35 20.95 38.56 24.91 -47.44%
EPS -0.20 2.50 7.27 2.76 3.88 8.38 5.86 -
DPS 0.00 0.00 7.50 0.00 0.00 0.00 5.00 -
NAPS 1.00 1.45 1.43 1.35 1.32 1.32 1.24 -13.30%
Adjusted Per Share Value based on latest NOSH - 121,594
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.85 5.28 5.86 5.34 10.82 19.93 12.90 -47.75%
EPS -0.22 1.28 3.74 1.42 2.00 4.33 3.04 -
DPS 0.00 0.00 3.86 0.00 0.00 0.00 2.59 -
NAPS 0.5129 0.747 0.7366 0.6961 0.6815 0.6822 0.6424 -13.87%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.02 1.25 1.35 1.38 1.69 1.66 1.95 -
P/RPS 10.79 12.20 11.86 13.33 8.07 4.30 7.83 23.71%
P/EPS -242.38 50.40 18.57 50.00 43.56 19.81 33.28 -
EY -0.41 1.98 5.39 2.00 2.30 5.05 3.01 -
DY 0.00 0.00 5.56 0.00 0.00 0.00 2.56 -
P/NAPS 1.02 0.86 0.94 1.02 1.28 1.26 1.57 -24.88%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/01/09 30/10/08 31/07/08 22/04/08 29/01/08 31/10/07 30/07/07 -
Price 1.18 1.05 1.30 1.40 1.60 1.86 1.96 -
P/RPS 12.48 10.25 11.42 13.52 7.64 4.82 7.87 35.79%
P/EPS -280.40 42.34 17.88 50.72 41.24 22.20 33.45 -
EY -0.36 2.36 5.59 1.97 2.43 4.51 2.99 -
DY 0.00 0.00 5.77 0.00 0.00 0.00 2.55 -
P/NAPS 1.18 0.72 0.91 1.04 1.21 1.41 1.58 -17.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment