[FPGROUP] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
11-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 61.91%
YoY- 4.36%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 15,777 17,459 12,428 11,143 11,610 9,193 9,371 9.06%
PBT 2,563 3,347 4,060 4,018 4,118 2,674 3,798 -6.34%
Tax -907 -882 -870 -853 -923 -655 -839 1.30%
NP 1,656 2,465 3,190 3,165 3,195 2,019 2,959 -9.21%
-
NP to SH 2,014 2,686 3,256 3,120 3,007 1,818 2,959 -6.20%
-
Tax Rate 35.39% 26.35% 21.43% 21.23% 22.41% 24.50% 22.09% -
Total Cost 14,121 14,994 9,238 7,978 8,415 7,174 6,412 14.05%
-
Net Worth 109,775 103,525 101,091 91,735 74,472 73,607 62,901 9.72%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - 6,506 5,186 - - -
Div Payout % - - - 208.53% 172.47% - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 109,775 103,525 101,091 91,735 74,472 73,607 62,901 9.72%
NOSH 545,712 542,322 542,322 542,172 518,612 518,000 370,000 6.68%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 10.50% 14.12% 25.67% 28.40% 27.52% 21.96% 31.58% -
ROE 1.83% 2.59% 3.22% 3.40% 4.04% 2.47% 4.70% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.90 3.23 2.29 2.06 2.24 1.77 2.75 0.88%
EPS 0.37 0.50 0.60 0.58 0.58 0.35 0.87 -13.27%
DPS 0.00 0.00 0.00 1.20 1.00 0.00 0.00 -
NAPS 0.2019 0.1916 0.1865 0.1692 0.1436 0.1421 0.1849 1.47%
Adjusted Per Share Value based on latest NOSH - 542,322
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.89 3.19 2.27 2.04 2.12 1.68 1.71 9.13%
EPS 0.37 0.49 0.60 0.57 0.55 0.33 0.54 -6.10%
DPS 0.00 0.00 0.00 1.19 0.95 0.00 0.00 -
NAPS 0.2007 0.1893 0.1849 0.1678 0.1362 0.1346 0.115 9.72%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.42 0.505 0.79 0.575 0.325 0.25 0.715 -
P/RPS 14.47 15.63 34.46 27.98 14.52 14.09 25.96 -9.27%
P/EPS 113.39 101.59 131.52 99.92 56.05 71.23 82.20 5.50%
EY 0.88 0.98 0.76 1.00 1.78 1.40 1.22 -5.29%
DY 0.00 0.00 0.00 2.09 3.08 0.00 0.00 -
P/NAPS 2.08 2.64 4.24 3.40 2.26 1.76 3.87 -9.82%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 16/05/23 20/05/22 11/05/21 14/05/20 15/05/19 21/05/18 16/05/17 -
Price 0.385 0.445 0.78 0.72 0.375 0.225 0.86 -
P/RPS 13.27 13.77 34.02 35.03 16.75 12.68 31.22 -13.28%
P/EPS 103.94 89.52 129.85 125.12 64.68 64.11 98.87 0.83%
EY 0.96 1.12 0.77 0.80 1.55 1.56 1.01 -0.84%
DY 0.00 0.00 0.00 1.67 2.67 0.00 0.00 -
P/NAPS 1.91 2.32 4.18 4.26 2.61 1.58 4.65 -13.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment