[FPGROUP] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
11-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 61.91%
YoY- 4.36%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 18,363 12,448 12,496 12,428 11,626 12,440 12,415 29.72%
PBT 4,153 3,237 3,630 4,060 2,802 4,139 4,758 -8.64%
Tax -943 -879 -274 -870 -695 -936 -466 59.78%
NP 3,210 2,358 3,356 3,190 2,107 3,203 4,292 -17.56%
-
NP to SH 3,115 2,398 3,309 3,256 2,011 3,074 4,215 -18.21%
-
Tax Rate 22.71% 27.15% 7.55% 21.43% 24.80% 22.61% 9.79% -
Total Cost 15,153 10,090 9,140 9,238 9,519 9,237 8,123 51.36%
-
Net Worth 100,703 100,474 98,742 101,091 98,377 99,082 95,991 3.23%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 2,705 - 5,413 - 2,711 - - -
Div Payout % 86.86% - 163.60% - 134.84% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 100,703 100,474 98,742 101,091 98,377 99,082 95,991 3.23%
NOSH 542,322 542,322 542,322 542,322 542,322 542,322 542,322 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 17.48% 18.94% 26.86% 25.67% 18.12% 25.75% 34.57% -
ROE 3.09% 2.39% 3.35% 3.22% 2.04% 3.10% 4.39% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.39 2.30 2.31 2.29 2.14 2.29 2.29 29.79%
EPS 0.58 0.44 0.61 0.60 0.37 0.57 0.78 -17.87%
DPS 0.50 0.00 1.00 0.00 0.50 0.00 0.00 -
NAPS 0.1861 0.1856 0.1824 0.1865 0.1814 0.1827 0.177 3.38%
Adjusted Per Share Value based on latest NOSH - 542,322
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.36 2.28 2.29 2.27 2.13 2.27 2.27 29.78%
EPS 0.57 0.44 0.61 0.60 0.37 0.56 0.77 -18.12%
DPS 0.49 0.00 0.99 0.00 0.50 0.00 0.00 -
NAPS 0.1842 0.1837 0.1806 0.1849 0.1799 0.1812 0.1755 3.26%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.665 0.775 0.795 0.79 0.955 1.00 0.78 -
P/RPS 19.60 33.70 34.44 34.46 44.55 43.60 34.07 -30.75%
P/EPS 115.52 174.96 130.06 131.52 257.54 176.42 100.36 9.80%
EY 0.87 0.57 0.77 0.76 0.39 0.57 1.00 -8.84%
DY 0.75 0.00 1.26 0.00 0.52 0.00 0.00 -
P/NAPS 3.57 4.18 4.36 4.24 5.26 5.47 4.41 -13.10%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 24/11/21 24/08/21 11/05/21 09/02/21 18/11/20 18/08/20 -
Price 0.55 0.735 0.82 0.78 1.05 1.11 1.02 -
P/RPS 16.21 31.96 35.52 34.02 48.98 48.39 44.56 -48.94%
P/EPS 95.54 165.93 134.15 129.85 283.16 195.83 131.24 -19.02%
EY 1.05 0.60 0.75 0.77 0.35 0.51 0.76 23.97%
DY 0.91 0.00 1.22 0.00 0.48 0.00 0.00 -
P/NAPS 2.96 3.96 4.50 4.18 5.79 6.08 5.76 -35.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment