[LCTITAN] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -9.2%
YoY- -30.25%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 9,244,709 9,025,030 8,623,258 8,124,001 7,824,267 7,853,352 7,842,283 11.55%
PBT 852,422 1,257,767 1,285,449 1,054,022 1,140,562 1,181,886 1,373,006 -27.16%
Tax -64,176 -103,920 -118,560 -89,047 -76,992 -204,028 -276,690 -62.14%
NP 788,246 1,153,847 1,166,889 964,975 1,063,570 977,858 1,096,316 -19.69%
-
NP to SH 786,234 1,154,261 1,167,687 966,278 1,064,235 976,942 1,094,952 -19.76%
-
Tax Rate 7.53% 8.26% 9.22% 8.45% 6.75% 17.26% 20.15% -
Total Cost 8,456,463 7,871,183 7,456,369 7,159,026 6,760,697 6,875,494 6,745,967 16.21%
-
Net Worth 11,978,625 11,978,625 11,546,758 11,364,920 11,524,029 11,184,856 7,925,493 31.60%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 386,407 522,786 522,786 522,786 522,786 120,111 120,111 117.46%
Div Payout % 49.15% 45.29% 44.77% 54.10% 49.12% 12.29% 10.97% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 11,978,625 11,978,625 11,546,758 11,364,920 11,524,029 11,184,856 7,925,493 31.60%
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 1,726,686 21.27%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 8.53% 12.78% 13.53% 11.88% 13.59% 12.45% 13.98% -
ROE 6.56% 9.64% 10.11% 8.50% 9.23% 8.73% 13.82% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 406.72 397.06 379.38 357.42 344.23 355.28 454.18 -7.07%
EPS 34.59 50.78 51.37 42.51 46.82 44.20 63.41 -33.16%
DPS 17.00 23.00 23.00 23.00 23.00 5.43 6.95 81.24%
NAPS 5.27 5.27 5.08 5.00 5.07 5.06 4.59 9.61%
Adjusted Per Share Value based on latest NOSH - 2,307,791
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 399.79 390.29 372.92 351.33 338.37 339.62 339.15 11.55%
EPS 34.00 49.92 50.50 41.79 46.02 42.25 47.35 -19.76%
DPS 16.71 22.61 22.61 22.61 22.61 5.19 5.19 117.57%
NAPS 5.1802 5.1802 4.9935 4.9148 4.9837 4.837 3.4274 31.60%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 - -
Price 4.62 5.04 4.95 6.09 4.70 5.26 0.00 -
P/RPS 1.14 1.27 1.30 1.70 1.37 1.48 0.00 -
P/EPS 13.36 9.92 9.64 14.33 10.04 11.90 0.00 -
EY 7.49 10.08 10.38 6.98 9.96 8.40 0.00 -
DY 3.68 4.56 4.65 3.78 4.89 1.03 0.00 -
P/NAPS 0.88 0.96 0.97 1.22 0.93 1.04 0.00 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 30/01/19 31/10/18 31/07/18 30/04/18 - - - -
Price 4.24 4.30 5.29 5.71 0.00 0.00 0.00 -
P/RPS 1.04 1.08 1.39 1.60 0.00 0.00 0.00 -
P/EPS 12.26 8.47 10.30 13.43 0.00 0.00 0.00 -
EY 8.16 11.81 9.71 7.45 0.00 0.00 0.00 -
DY 4.01 5.35 4.35 4.03 0.00 0.00 0.00 -
P/NAPS 0.80 0.82 1.04 1.14 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment