[SDG] YoY Quarter Result on 31-Mar-2019 [#1]

Stock
[SDG] SD GUTHRIE BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -42.64%
YoY- -70.28%
Quarter Report
Latest QR
Upcoming QR
SDG's Result
SDG's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Revenue 4,381,000 3,673,000 3,044,000 3,006,000 3,659,000 2,819,000 8.34%
PBT 1,043,000 776,000 607,000 125,000 352,000 227,000 31.94%
Tax -263,000 -165,000 -106,000 -14,000 -67,000 -70,000 27.20%
NP 780,000 611,000 501,000 111,000 285,000 157,000 33.82%
-
NP to SH 718,000 562,000 394,000 74,000 249,000 151,000 32.76%
-
Tax Rate 25.22% 21.26% 17.46% 11.20% 19.03% 30.84% -
Total Cost 3,601,000 3,062,000 2,543,000 2,895,000 3,374,000 2,662,000 5.64%
-
Net Worth 15,007,101 13,769,150 13,218,384 13,631,459 13,942,049 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Div - 146,641 - - - - -
Div Payout % - 26.09% - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Net Worth 15,007,101 13,769,150 13,218,384 13,631,459 13,942,049 0 -
NOSH 6,915,714 6,884,575 6,884,575 6,884,575 6,801,000 599,206 55.98%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
NP Margin 17.80% 16.63% 16.46% 3.69% 7.79% 5.57% -
ROE 4.78% 4.08% 2.98% 0.54% 1.79% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
RPS 63.35 53.35 44.21 43.66 53.80 470.46 -30.54%
EPS 10.40 8.20 6.70 1.10 3.70 25.20 -14.86%
DPS 0.00 2.13 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.00 1.92 1.98 2.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,884,575
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
RPS 63.35 53.11 44.02 43.47 52.91 40.76 8.34%
EPS 10.40 8.13 5.70 1.07 3.60 2.18 32.84%
DPS 0.00 2.12 0.00 0.00 0.00 0.00 -
NAPS 2.17 1.991 1.9114 1.9711 2.016 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 - -
Price 4.97 4.64 4.94 5.02 5.52 0.00 -
P/RPS 7.85 8.70 11.17 11.50 10.26 0.00 -
P/EPS 47.87 56.84 86.32 467.03 150.77 0.00 -
EY 2.09 1.76 1.16 0.21 0.66 0.00 -
DY 0.00 0.46 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.32 2.57 2.54 2.69 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Date 20/05/22 20/05/21 22/05/20 31/05/19 31/05/18 - -
Price 5.18 4.45 4.92 4.66 5.54 0.00 -
P/RPS 8.18 8.34 11.13 10.67 10.30 0.00 -
P/EPS 49.89 54.51 85.97 433.54 151.32 0.00 -
EY 2.00 1.83 1.16 0.23 0.66 0.00 -
DY 0.00 0.48 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.23 2.56 2.35 2.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment