[UWC] YoY TTM Result on 31-Oct-2019 [#1]

Stock
[UWC] UWC BERHAD
Announcement Date
15-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Oct-2019 [#1]
Profit Trend
QoQ- 59.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
TTM Result
31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Revenue 362,498 288,779 243,640 132,126 39.94%
PBT 147,223 116,131 86,500 40,189 54.09%
Tax -34,273 -23,265 -18,241 -10,078 50.32%
NP 112,950 92,866 68,259 30,111 55.31%
-
NP to SH 113,154 92,872 68,259 30,111 55.40%
-
Tax Rate 23.28% 20.03% 21.09% 25.08% -
Total Cost 249,548 195,913 175,381 102,015 34.70%
-
Net Worth 396,491 308,177 236,586 187,067 28.42%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Div 32,049 18,380 11,004 - -
Div Payout % 28.32% 19.79% 16.12% - -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Net Worth 396,491 308,177 236,586 187,067 28.42%
NOSH 1,101,365 1,100,632 550,200 366,800 44.21%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 CAGR
NP Margin 31.16% 32.16% 28.02% 22.79% -
ROE 28.54% 30.14% 28.85% 16.10% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 CAGR
RPS 32.91 26.24 44.28 36.02 -2.96%
EPS 10.27 8.44 12.41 8.21 7.74%
DPS 2.91 1.67 2.00 0.00 -
NAPS 0.36 0.28 0.43 0.51 -10.95%
Adjusted Per Share Value based on latest NOSH - 366,800
31/10/22 31/10/21 31/10/20 31/10/19 CAGR
RPS 32.89 26.20 22.11 11.99 39.94%
EPS 10.27 8.43 6.19 2.73 55.46%
DPS 2.91 1.67 1.00 0.00 -
NAPS 0.3598 0.2796 0.2147 0.1697 28.43%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 -
Price 3.70 6.14 6.42 2.18 -
P/RPS 11.24 23.40 14.50 6.05 22.91%
P/EPS 36.01 72.77 51.75 26.56 10.66%
EY 2.78 1.37 1.93 3.77 -9.64%
DY 0.79 0.27 0.31 0.00 -
P/NAPS 10.28 21.93 14.93 4.27 33.98%
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Date 20/12/22 02/12/21 01/12/20 - -
Price 4.19 5.81 7.39 0.00 -
P/RPS 12.73 22.14 16.69 0.00 -
P/EPS 40.78 68.85 59.57 0.00 -
EY 2.45 1.45 1.68 0.00 -
DY 0.69 0.29 0.27 0.00 -
P/NAPS 11.64 20.75 17.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment