[AME] YoY Quarter Result on 30-Jun-2019 [#1]

Announcement Date
08-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -16.75%
YoY- 95.96%
Quarter Report
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 136,895 76,750 54,724 94,356 58,682 23.56%
PBT 11,335 11,028 6,620 19,066 8,280 8.16%
Tax -3,794 -3,404 -601 -4,531 -1,519 25.69%
NP 7,541 7,624 6,019 14,535 6,761 2.76%
-
NP to SH 6,085 7,214 5,323 13,143 6,707 -2.40%
-
Tax Rate 33.47% 30.87% 9.08% 23.76% 18.35% -
Total Cost 129,354 69,126 48,705 79,821 51,921 25.61%
-
Net Worth 711,146 683,384 640,672 474,513 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 711,146 683,384 640,672 474,513 0 -
NOSH 640,672 427,115 427,115 341,692 342,193 16.96%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.51% 9.93% 11.00% 15.40% 11.52% -
ROE 0.86% 1.06% 0.83% 2.77% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 21.37 17.97 12.81 27.64 17.15 5.64%
EPS 0.95 1.69 1.25 3.85 1.96 -16.55%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.60 1.50 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,692
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 21.44 12.02 8.57 14.78 9.19 23.57%
EPS 0.95 1.13 0.83 2.06 1.05 -2.46%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1138 1.0703 1.0034 0.7432 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/22 30/06/21 30/06/20 - - -
Price 1.63 2.59 1.75 0.00 0.00 -
P/RPS 7.63 14.41 13.66 0.00 0.00 -
P/EPS 171.62 153.34 140.42 0.00 0.00 -
EY 0.58 0.65 0.71 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.62 1.17 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/22 26/08/21 26/08/20 08/10/19 - -
Price 1.53 2.78 1.82 0.00 0.00 -
P/RPS 7.16 15.47 14.20 0.00 0.00 -
P/EPS 161.09 164.59 146.04 0.00 0.00 -
EY 0.62 0.61 0.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.74 1.21 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment