[AME] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
08-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -16.75%
YoY- 95.96%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 98,092 106,086 81,812 94,356 69,099 104,956 106,276 -5.19%
PBT 20,145 20,668 28,796 19,066 30,180 19,977 14,155 26.49%
Tax -4,340 -5,665 -5,495 -4,531 -11,419 -4,794 -3,870 7.93%
NP 15,805 15,003 23,301 14,535 18,761 15,183 10,285 33.13%
-
NP to SH 14,795 14,833 20,976 13,143 15,788 14,847 10,005 29.76%
-
Tax Rate 21.54% 27.41% 19.08% 23.76% 37.84% 24.00% 27.34% -
Total Cost 82,287 91,083 58,511 79,821 50,338 89,773 95,991 -9.75%
-
Net Worth 632,130 601,813 495,453 474,513 0 0 0 -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 12,813 - - - - - - -
Div Payout % 86.61% - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 632,130 601,813 495,453 474,513 0 0 0 -
NOSH 427,115 427,115 341,692 341,692 341,731 341,310 341,467 16.07%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 16.11% 14.14% 28.48% 15.40% 27.15% 14.47% 9.68% -
ROE 2.34% 2.46% 4.23% 2.77% 0.00% 0.00% 0.00% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 22.97 25.56 23.94 27.64 20.22 30.75 31.12 -18.31%
EPS 3.46 3.57 6.14 3.85 4.62 4.35 2.93 11.71%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.45 1.45 1.39 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,692
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 15.36 16.62 12.81 14.78 10.82 16.44 16.64 -5.19%
EPS 2.32 2.32 3.29 2.06 2.47 2.33 1.57 29.70%
DPS 2.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.9426 0.776 0.7432 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 - - - - - -
Price 1.23 1.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.36 7.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS 35.51 52.60 0.00 0.00 0.00 0.00 0.00 -
EY 2.82 1.90 0.00 0.00 0.00 0.00 0.00 -
DY 2.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.30 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 26/02/20 27/11/19 08/10/19 - - - -
Price 1.69 1.80 1.94 0.00 0.00 0.00 0.00 -
P/RPS 7.36 7.04 8.10 0.00 0.00 0.00 0.00 -
P/EPS 48.79 50.37 31.60 0.00 0.00 0.00 0.00 -
EY 2.05 1.99 3.16 0.00 0.00 0.00 0.00 -
DY 1.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.24 1.34 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment