[MRDIY] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[MRDIY] MR D.I.Y. GROUP (M) BERHAD
Announcement Date
05-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -34.18%
YoY- 44.14%
Quarter Report
Latest QR
Upcoming QR
MRDIY's Result
MRDIY's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 1,196,228 1,099,638 1,048,734 759,818 516,664 23.33%
PBT 207,892 201,281 183,293 112,551 77,629 27.90%
Tax -52,682 -50,957 -48,106 -30,417 -20,648 26.36%
NP 155,210 150,324 135,187 82,134 56,981 28.44%
-
NP to SH 155,210 150,324 135,187 82,134 56,981 28.44%
-
Tax Rate 25.34% 25.32% 26.25% 27.03% 26.60% -
Total Cost 1,041,018 949,314 913,547 677,684 459,683 22.65%
-
Net Worth 1,864,397 1,602,726 1,292,258 992,958 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div 113,394 75,466 56,553 37,659 - -
Div Payout % 73.06% 50.20% 41.83% 45.85% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 1,864,397 1,602,726 1,292,258 992,958 0 -
NOSH 9,451,762 9,433,790 9,426,499 6,276,600 1,000 884.45%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 12.97% 13.67% 12.89% 10.81% 11.03% -
ROE 8.32% 9.38% 10.46% 8.27% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 12.66 11.66 11.13 12.11 51,666.25 -87.47%
EPS 1.64 1.59 1.43 1.31 5,698.08 -86.95%
DPS 1.20 0.80 0.60 0.60 0.00 -
NAPS 0.1973 0.1699 0.1371 0.1582 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,276,600
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 12.65 11.63 11.09 8.03 5.46 23.35%
EPS 1.64 1.59 1.43 0.87 0.60 28.55%
DPS 1.20 0.80 0.60 0.40 0.00 -
NAPS 0.1971 0.1694 0.1366 0.105 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 - -
Price 1.94 1.59 2.07 3.59 0.00 -
P/RPS 15.32 13.64 18.60 29.66 0.00 -
P/EPS 118.11 99.78 144.33 274.34 0.00 -
EY 0.85 1.00 0.69 0.36 0.00 -
DY 0.62 0.50 0.29 0.17 0.00 -
P/NAPS 9.83 9.36 15.10 22.69 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 13/08/24 09/08/23 04/08/22 05/08/21 - -
Price 2.10 1.43 2.32 3.38 0.00 -
P/RPS 16.59 12.27 20.85 27.92 0.00 -
P/EPS 127.85 89.74 161.76 258.30 0.00 -
EY 0.78 1.11 0.62 0.39 0.00 -
DY 0.57 0.56 0.26 0.18 0.00 -
P/NAPS 10.64 8.42 16.92 21.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment