[MRDIY] YoY Quarter Result on 30-Jun-2022 [#2]

Announcement Date
04-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 34.51%
YoY- 64.59%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 CAGR
Revenue 1,048,734 759,818 516,664 42.47%
PBT 183,293 112,551 77,629 53.66%
Tax -48,106 -30,417 -20,648 52.63%
NP 135,187 82,134 56,981 54.02%
-
NP to SH 135,187 82,134 56,981 54.02%
-
Tax Rate 26.25% 27.03% 26.60% -
Total Cost 913,547 677,684 459,683 40.97%
-
Net Worth 1,292,258 992,958 0 -
Dividend
30/06/22 30/06/21 30/06/20 CAGR
Div 56,553 37,659 - -
Div Payout % 41.83% 45.85% - -
Equity
30/06/22 30/06/21 30/06/20 CAGR
Net Worth 1,292,258 992,958 0 -
NOSH 9,426,499 6,276,600 1,000 9609.01%
Ratio Analysis
30/06/22 30/06/21 30/06/20 CAGR
NP Margin 12.89% 10.81% 11.03% -
ROE 10.46% 8.27% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 CAGR
RPS 11.13 12.11 51,666.25 -98.53%
EPS 1.43 1.31 5,698.08 -98.41%
DPS 0.60 0.60 0.00 -
NAPS 0.1371 0.1582 0.00 -
Adjusted Per Share Value based on latest NOSH - 9,426,499
30/06/22 30/06/21 30/06/20 CAGR
RPS 11.13 8.06 5.48 42.51%
EPS 1.43 0.87 0.60 54.38%
DPS 0.60 0.40 0.00 -
NAPS 0.1371 0.1053 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 CAGR
Date 30/06/22 30/06/21 - -
Price 2.07 3.59 0.00 -
P/RPS 18.60 29.66 0.00 -
P/EPS 144.33 274.34 0.00 -
EY 0.69 0.36 0.00 -
DY 0.29 0.17 0.00 -
P/NAPS 15.10 22.69 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 CAGR
Date 04/08/22 05/08/21 - -
Price 2.32 3.38 0.00 -
P/RPS 20.85 27.92 0.00 -
P/EPS 161.76 258.30 0.00 -
EY 0.62 0.39 0.00 -
DY 0.26 0.18 0.00 -
P/NAPS 16.92 21.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment