[IGBCR] YoY Quarter Result on 31-Dec-2020 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 56,923 49,443 46,260 0 -
PBT 15,071 13,322 19,177 0 -
Tax 0 0 0 0 -
NP 15,071 13,322 19,177 0 -
-
NP to SH 15,071 13,322 19,177 0 -
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost 41,852 36,121 27,083 0 -
-
Net Worth 2,296,179 2,297,742 2,298,503 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div 41,396 34,789 22,851 - -
Div Payout % 274.67% 261.14% 119.16% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 2,296,179 2,297,742 2,298,503 0 -
NOSH 2,365,488 2,334,867 2,308,197 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 26.48% 26.94% 41.45% 0.00% -
ROE 0.66% 0.58% 0.83% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 2.41 2.12 2.00 0.00 -
EPS 0.64 0.57 0.83 0.00 -
DPS 1.75 1.49 0.99 0.00 -
NAPS 0.9707 0.9841 0.9958 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 2.37 2.06 1.93 0.00 -
EPS 0.63 0.56 0.80 0.00 -
DPS 1.73 1.45 0.95 0.00 -
NAPS 0.957 0.9577 0.958 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 31/12/21 - -
Price 0.485 0.545 0.635 0.00 -
P/RPS 20.15 25.74 31.68 0.00 -
P/EPS 76.12 95.52 76.43 0.00 -
EY 1.31 1.05 1.31 0.00 -
DY 3.61 2.73 1.56 0.00 -
P/NAPS 0.50 0.55 0.64 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 30/01/24 19/01/23 26/01/22 - -
Price 0.495 0.58 0.61 0.00 -
P/RPS 20.57 27.39 30.44 0.00 -
P/EPS 77.69 101.65 73.42 0.00 -
EY 1.29 0.98 1.36 0.00 -
DY 3.54 2.57 1.62 0.00 -
P/NAPS 0.51 0.59 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment