[YENHER] YoY Quarter Result on 30-Sep-2020 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 79,800 98,200 66,237 0 -
PBT 6,493 7,292 5,575 0 -
Tax -1,416 -1,822 -1,292 0 -
NP 5,077 5,470 4,283 0 -
-
NP to SH 5,077 5,470 4,279 0 -
-
Tax Rate 21.81% 24.99% 23.17% - -
Total Cost 74,723 92,730 61,954 0 -
-
Net Worth 221,729 201,450 182,155 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div 4,500 4,500 4,352 - -
Div Payout % 88.64% 82.27% 101.73% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 221,729 201,450 182,155 0 -
NOSH 300,000 300,000 300,000 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 6.36% 5.57% 6.47% 0.00% -
ROE 2.29% 2.72% 2.35% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 26.60 32.73 22.82 0.00 -
EPS 1.69 1.82 1.48 0.00 -
DPS 1.50 1.50 1.50 0.00 -
NAPS 0.7391 0.6715 0.6277 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 26.60 32.73 22.08 0.00 -
EPS 1.69 1.82 1.43 0.00 -
DPS 1.50 1.50 1.45 0.00 -
NAPS 0.7391 0.6715 0.6072 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 29/09/23 30/09/22 30/09/21 - -
Price 0.85 0.78 0.87 0.00 -
P/RPS 3.20 2.38 3.81 0.00 -
P/EPS 50.23 42.78 59.00 0.00 -
EY 1.99 2.34 1.69 0.00 -
DY 1.76 1.92 1.72 0.00 -
P/NAPS 1.15 1.16 1.39 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 27/11/23 29/11/22 23/11/21 - -
Price 0.885 0.84 0.855 0.00 -
P/RPS 3.33 2.57 3.75 0.00 -
P/EPS 52.29 46.07 57.98 0.00 -
EY 1.91 2.17 1.72 0.00 -
DY 1.69 1.79 1.75 0.00 -
P/NAPS 1.20 1.25 1.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment