[FFB] YoY Quarter Result on 31-Mar-2024 [#4]

Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- 17.06%
YoY- 389.45%
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 215,034 161,364 128,068 127,506 19.01%
PBT 24,844 4,511 16,106 13,780 21.68%
Tax -829 -23 1,208 -3,663 -39.03%
NP 24,015 4,488 17,314 10,117 33.36%
-
NP to SH 23,929 4,889 17,684 11,740 26.76%
-
Tax Rate 3.34% 0.51% -7.50% 26.58% -
Total Cost 191,019 156,876 110,754 117,389 17.60%
-
Net Worth 673,891 631,801 613,125 228,277 43.40%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 673,891 631,801 613,125 228,277 43.40%
NOSH 1,858,762 1,858,239 1,857,954 1,630,555 4.45%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 11.17% 2.78% 13.52% 7.93% -
ROE 3.55% 0.77% 2.88% 5.14% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 11.49 8.68 6.89 7.82 13.67%
EPS 1.28 0.26 0.95 0.72 21.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.34 0.33 0.14 36.96%
Adjusted Per Share Value based on latest NOSH - 1,858,762
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 11.47 8.61 6.83 6.80 19.01%
EPS 1.28 0.26 0.94 0.63 26.62%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3594 0.337 0.327 0.1218 43.38%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 31/03/22 - -
Price 1.40 1.50 1.64 0.00 -
P/RPS 12.19 17.27 23.79 0.00 -
P/EPS 109.52 570.13 172.31 0.00 -
EY 0.91 0.18 0.58 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.89 4.41 4.97 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/05/24 30/05/23 24/05/22 - -
Price 1.49 1.55 1.68 0.00 -
P/RPS 12.97 17.85 24.37 0.00 -
P/EPS 116.56 589.13 176.51 0.00 -
EY 0.86 0.17 0.57 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 4.56 5.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment