[ITMAX] YoY Quarter Result on 31-Mar-2023 [#1]

Announcement Date
18-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 18.3%
YoY- 127.44%
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 45,839 34,680 19,257 54.19%
PBT 23,498 20,280 9,204 59.67%
Tax -5,594 -5,096 -2,528 48.67%
NP 17,904 15,184 6,676 63.65%
-
NP to SH 18,029 15,184 6,676 64.22%
-
Tax Rate 23.81% 25.13% 27.47% -
Total Cost 27,935 19,496 12,581 48.92%
-
Net Worth 349,818 298,167 0 -
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 349,818 298,167 0 -
NOSH 1,029,167 1,028,163 4,000 1497.95%
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 39.06% 43.78% 34.67% -
ROE 5.15% 5.09% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 4.46 3.37 481.43 -90.34%
EPS 1.75 1.48 166.90 -89.72%
DPS 0.00 0.00 0.00 -
NAPS 0.34 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,028,163
31/03/24 31/03/23 31/03/22 CAGR
RPS 4.45 3.37 1.87 54.17%
EPS 1.75 1.47 0.65 63.97%
DPS 0.00 0.00 0.00 -
NAPS 0.3395 0.2894 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 - -
Price 2.30 1.35 0.00 -
P/RPS 51.62 40.02 0.00 -
P/EPS 131.26 91.41 0.00 -
EY 0.76 1.09 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 6.76 4.66 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 27/05/24 18/05/23 - -
Price 2.27 1.49 0.00 -
P/RPS 50.95 44.17 0.00 -
P/EPS 129.54 100.89 0.00 -
EY 0.77 0.99 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 6.68 5.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment