[TENAGA] YoY Quarter Result on 31-Aug-1999 [#4]

Announcement Date
22-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 4,093,300 3,733,600 3,642,600 3,370,800 0 -100.00%
PBT 182,900 270,000 60,000 -105,900 0 -100.00%
Tax 4,200 35,600 -45,800 -42,400 0 -100.00%
NP 187,100 305,600 14,200 -148,300 0 -100.00%
-
NP to SH 187,100 305,600 14,200 -148,300 0 -100.00%
-
Tax Rate -2.30% -13.19% 76.33% - - -
Total Cost 3,906,200 3,428,000 3,628,400 3,519,100 0 -100.00%
-
Net Worth 17,774,499 16,433,795 13,262,800 13,377,895 0 -100.00%
Dividend
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - 198,800 154,479 - -
Div Payout % - - 1,400.00% 0.00% - -
Equity
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 17,774,499 16,433,795 13,262,800 13,377,895 0 -100.00%
NOSH 3,118,333 3,118,367 2,840,000 3,089,583 0 -100.00%
Ratio Analysis
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 4.57% 8.19% 0.39% -4.40% 0.00% -
ROE 1.05% 1.86% 0.11% -1.11% 0.00% -
Per Share
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 131.27 119.73 128.26 109.10 0.00 -100.00%
EPS 6.00 9.80 0.50 -4.80 0.00 -100.00%
DPS 0.00 0.00 7.00 5.00 0.00 -
NAPS 5.70 5.27 4.67 4.33 4.18 -0.32%
Adjusted Per Share Value based on latest NOSH - 3,089,583
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 70.61 64.41 62.84 58.15 0.00 -100.00%
EPS 3.23 5.27 0.24 -2.56 0.00 -100.00%
DPS 0.00 0.00 3.43 2.66 0.00 -
NAPS 3.0662 2.8349 2.2879 2.3078 4.18 0.32%
Price Multiplier on Financial Quarter End Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/02 - - - - -
Price 9.85 0.00 0.00 0.00 0.00 -
P/RPS 7.50 0.00 0.00 0.00 0.00 -100.00%
P/EPS 164.17 0.00 0.00 0.00 0.00 -100.00%
EY 0.61 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/10/02 29/10/01 31/10/00 22/10/99 - -
Price 8.95 0.00 0.00 0.00 0.00 -
P/RPS 6.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS 149.17 0.00 0.00 0.00 0.00 -100.00%
EY 0.67 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment