[TENAGA] YoY TTM Result on 31-Aug-1999 [#4]

Announcement Date
22-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 15,375,100 14,362,600 13,719,100 3,307,800 -1.57%
PBT 1,513,500 2,223,600 1,523,800 -105,900 -
Tax -558,000 -88,000 -10,300 105,900 -
NP 955,500 2,135,600 1,513,500 0 -100.00%
-
NP to SH 955,500 2,135,600 1,332,800 -148,300 -
-
Tax Rate 36.87% 3.96% 0.68% - -
Total Cost 14,419,600 12,227,000 12,205,600 3,307,800 -1.50%
-
Net Worth 15,591,666 16,558,530 13,262,800 13,346,999 -0.16%
Dividend
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div 280,295 - 93,064 154,479 -0.61%
Div Payout % 29.33% - 6.98% 0.00% -
Equity
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 15,591,666 16,558,530 13,262,800 13,346,999 -0.16%
NOSH 3,118,333 3,118,367 2,840,000 3,089,583 -0.00%
Ratio Analysis
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 6.21% 14.87% 11.03% 0.00% -
ROE 6.13% 12.90% 10.05% -1.11% -
Per Share
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 493.06 460.58 483.07 107.06 -1.56%
EPS 30.64 68.48 46.93 -4.80 -
DPS 9.00 0.00 3.28 5.00 -0.60%
NAPS 5.00 5.31 4.67 4.32 -0.15%
Adjusted Per Share Value based on latest NOSH - 3,089,583
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 265.23 247.76 236.66 57.06 -1.57%
EPS 16.48 36.84 22.99 -2.56 -
DPS 4.84 0.00 1.61 2.66 -0.61%
NAPS 2.6896 2.8564 2.2879 2.3024 -0.16%
Price Multiplier on Financial Quarter End Date
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/02 - - - -
Price 9.85 0.00 0.00 0.00 -
P/RPS 2.00 0.00 0.00 0.00 -100.00%
P/EPS 32.15 0.00 0.00 0.00 -100.00%
EY 3.11 0.00 0.00 0.00 -100.00%
DY 0.91 0.00 0.00 0.00 -100.00%
P/NAPS 1.97 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/10/02 29/10/01 31/10/00 - -
Price 8.95 0.00 0.00 0.00 -
P/RPS 1.82 0.00 0.00 0.00 -100.00%
P/EPS 29.21 0.00 0.00 0.00 -100.00%
EY 3.42 0.00 0.00 0.00 -100.00%
DY 1.01 0.00 0.00 0.00 -100.00%
P/NAPS 1.79 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment