[DAIMAN] YoY Quarter Result on 30-Sep-2006 [#1]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 471.07%
YoY- 203.49%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 35,965 32,691 32,894 20,472 20,687 25,868 22,312 8.27%
PBT 14,043 9,339 14,412 10,146 3,198 5,638 4,067 22.91%
Tax -3,325 -2,106 -3,050 -1,964 -502 -1,851 -825 26.12%
NP 10,718 7,233 11,362 8,182 2,696 3,787 3,242 22.03%
-
NP to SH 10,724 7,232 11,362 8,182 2,696 3,787 3,242 22.04%
-
Tax Rate 23.68% 22.55% 21.16% 19.36% 15.70% 32.83% 20.29% -
Total Cost 25,247 25,458 21,532 12,290 17,991 22,081 19,070 4.78%
-
Net Worth 941,773 943,765 937,472 903,875 989,276 972,519 1,093,336 -2.45%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 941,773 943,765 937,472 903,875 989,276 972,519 1,093,336 -2.45%
NOSH 210,687 212,082 216,007 214,188 222,809 224,082 223,586 -0.98%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 29.80% 22.13% 34.54% 39.97% 13.03% 14.64% 14.53% -
ROE 1.14% 0.77% 1.21% 0.91% 0.27% 0.39% 0.30% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 17.07 15.41 15.23 9.56 9.28 11.54 9.98 9.34%
EPS 5.09 3.41 5.26 3.82 1.21 1.69 1.45 23.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.47 4.45 4.34 4.22 4.44 4.34 4.89 -1.48%
Adjusted Per Share Value based on latest NOSH - 214,188
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 17.11 15.55 15.65 9.74 9.84 12.31 10.62 8.26%
EPS 5.10 3.44 5.41 3.89 1.28 1.80 1.54 22.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4808 4.4902 4.4603 4.3004 4.7068 4.627 5.2019 -2.45%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.53 1.60 1.98 1.42 1.41 1.33 1.35 -
P/RPS 8.96 10.38 13.00 14.86 15.19 11.52 13.53 -6.63%
P/EPS 30.06 46.92 37.64 37.17 116.53 78.70 93.10 -17.15%
EY 3.33 2.13 2.66 2.69 0.86 1.27 1.07 20.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.46 0.34 0.32 0.31 0.28 3.28%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 27/11/08 28/11/07 29/11/06 29/11/05 26/11/04 21/11/03 -
Price 1.60 1.46 1.94 1.53 1.45 1.38 1.51 -
P/RPS 9.37 9.47 12.74 16.01 15.62 11.95 15.13 -7.66%
P/EPS 31.43 42.82 36.88 40.05 119.83 81.66 104.14 -18.08%
EY 3.18 2.34 2.71 2.50 0.83 1.22 0.96 22.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.45 0.36 0.33 0.32 0.31 2.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment