[DAIMAN] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 471.07%
YoY- 203.49%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 44,413 19,923 14,395 20,472 25,416 21,606 20,451 67.93%
PBT 21,107 2,486 4,256 10,146 -1,446 -3,914 61,694 -51.17%
Tax 8,699 -729 -413 -1,964 -759 -635 472 601.45%
NP 29,806 1,757 3,843 8,182 -2,205 -4,549 62,166 -38.82%
-
NP to SH 29,806 1,757 3,843 8,182 -2,205 -4,549 62,166 -38.82%
-
Tax Rate -41.21% 29.32% 9.70% 19.36% - - -0.77% -
Total Cost 14,607 18,166 10,552 12,290 27,621 26,155 -41,715 -
-
Net Worth 923,353 887,070 906,003 903,875 908,197 1,022,101 1,037,203 -7.47%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 21,473 - - - 26,198 - - -
Div Payout % 72.04% - - - 0.00% - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 923,353 887,070 906,003 903,875 908,197 1,022,101 1,037,203 -7.47%
NOSH 214,733 214,268 214,692 214,188 218,316 219,806 220,681 -1.80%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 67.11% 8.82% 26.70% 39.97% -8.68% -21.05% 303.98% -
ROE 3.23% 0.20% 0.42% 0.91% -0.24% -0.45% 5.99% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 20.68 9.30 6.70 9.56 11.64 9.83 9.27 70.98%
EPS 13.88 0.82 1.79 3.82 -1.01 -2.07 28.17 -37.69%
DPS 10.00 0.00 0.00 0.00 12.00 0.00 0.00 -
NAPS 4.30 4.14 4.22 4.22 4.16 4.65 4.70 -5.77%
Adjusted Per Share Value based on latest NOSH - 214,188
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 21.13 9.48 6.85 9.74 12.09 10.28 9.73 67.93%
EPS 14.18 0.84 1.83 3.89 -1.05 -2.16 29.58 -38.83%
DPS 10.22 0.00 0.00 0.00 12.46 0.00 0.00 -
NAPS 4.3931 4.2205 4.3106 4.3004 4.321 4.8629 4.9348 -7.47%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.80 1.72 1.39 1.42 1.46 1.44 1.27 -
P/RPS 8.70 18.50 20.73 14.86 12.54 14.65 13.70 -26.18%
P/EPS 12.97 209.76 77.65 37.17 -144.55 -69.58 4.51 102.62%
EY 7.71 0.48 1.29 2.69 -0.69 -1.44 22.18 -50.65%
DY 5.56 0.00 0.00 0.00 8.22 0.00 0.00 -
P/NAPS 0.42 0.42 0.33 0.34 0.35 0.31 0.27 34.36%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 31/05/07 27/02/07 29/11/06 30/08/06 29/05/06 27/02/06 -
Price 1.95 1.64 1.68 1.53 1.39 1.41 1.44 -
P/RPS 9.43 17.64 25.06 16.01 11.94 14.34 15.54 -28.38%
P/EPS 14.05 200.00 93.85 40.05 -137.62 -68.13 5.11 96.62%
EY 7.12 0.50 1.07 2.50 -0.73 -1.47 19.56 -49.11%
DY 5.13 0.00 0.00 0.00 8.63 0.00 0.00 -
P/NAPS 0.45 0.40 0.40 0.36 0.33 0.30 0.31 28.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment