[DAIMAN] YoY Quarter Result on 31-Mar-2005 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -47.91%
YoY- -20.55%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 20,846 19,923 21,606 20,822 22,469 16,719 17,848 2.61%
PBT 3,207 2,486 -3,914 5,475 6,866 852 5,484 -8.54%
Tax -766 -729 -635 -1,172 -1,450 -170 -1,257 -7.91%
NP 2,441 1,757 -4,549 4,303 5,416 682 4,227 -8.73%
-
NP to SH 2,441 1,757 -4,549 4,303 5,416 682 4,227 -8.73%
-
Tax Rate 23.89% 29.32% - 21.41% 21.12% 19.95% 22.92% -
Total Cost 18,405 18,166 26,155 16,519 17,053 16,037 13,621 5.13%
-
Net Worth 920,235 887,070 1,022,101 982,255 1,112,414 1,139,599 1,142,189 -3.53%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 920,235 887,070 1,022,101 982,255 1,112,414 1,139,599 1,142,189 -3.53%
NOSH 216,017 214,268 219,806 225,287 224,730 219,999 224,840 -0.66%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 11.71% 8.82% -21.05% 20.67% 24.10% 4.08% 23.68% -
ROE 0.27% 0.20% -0.45% 0.44% 0.49% 0.06% 0.37% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 9.65 9.30 9.83 9.24 10.00 7.60 7.94 3.30%
EPS 1.13 0.82 -2.07 1.91 2.41 0.31 1.88 -8.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.26 4.14 4.65 4.36 4.95 5.18 5.08 -2.88%
Adjusted Per Share Value based on latest NOSH - 225,287
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 9.92 9.48 10.28 9.91 10.69 7.95 8.49 2.62%
EPS 1.16 0.84 -2.16 2.05 2.58 0.32 2.01 -8.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3783 4.2205 4.8629 4.6734 5.2926 5.422 5.4343 -3.53%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.64 1.72 1.44 1.26 1.59 1.17 1.51 -
P/RPS 16.99 18.50 14.65 13.63 15.90 15.40 19.02 -1.86%
P/EPS 145.13 209.76 -69.58 65.97 65.98 377.42 80.32 10.35%
EY 0.69 0.48 -1.44 1.52 1.52 0.26 1.25 -9.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.31 0.29 0.32 0.23 0.30 4.01%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 31/05/07 29/05/06 27/05/05 28/05/04 30/05/03 22/05/02 -
Price 1.69 1.64 1.41 1.18 1.38 1.22 1.56 -
P/RPS 17.51 17.64 14.34 12.77 13.80 16.05 19.65 -1.90%
P/EPS 149.56 200.00 -68.13 61.78 57.26 393.55 82.98 10.30%
EY 0.67 0.50 -1.47 1.62 1.75 0.25 1.21 -9.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.30 0.27 0.28 0.24 0.31 4.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment