[DAIMAN] YoY Quarter Result on 31-Mar-2008 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -54.11%
YoY- 38.93%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 33,466 28,042 19,612 20,846 19,923 21,606 20,822 8.22%
PBT 13,150 6,388 2,703 3,207 2,486 -3,914 5,475 15.71%
Tax -4,066 -1,192 -694 -766 -729 -635 -1,172 23.02%
NP 9,084 5,196 2,009 2,441 1,757 -4,549 4,303 13.25%
-
NP to SH 9,093 5,102 2,008 2,441 1,757 -4,549 4,303 13.27%
-
Tax Rate 30.92% 18.66% 25.68% 23.89% 29.32% - 21.41% -
Total Cost 24,382 22,846 17,603 18,405 18,166 26,155 16,519 6.70%
-
Net Worth 964,026 916,700 927,907 920,235 887,070 1,022,101 982,255 -0.31%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 964,026 916,700 927,907 920,235 887,070 1,022,101 982,255 -0.31%
NOSH 210,486 207,398 211,368 216,017 214,268 219,806 225,287 -1.12%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 27.14% 18.53% 10.24% 11.71% 8.82% -21.05% 20.67% -
ROE 0.94% 0.56% 0.22% 0.27% 0.20% -0.45% 0.44% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 15.90 13.52 9.28 9.65 9.30 9.83 9.24 9.46%
EPS 4.32 2.46 0.95 1.13 0.82 -2.07 1.91 14.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.58 4.42 4.39 4.26 4.14 4.65 4.36 0.82%
Adjusted Per Share Value based on latest NOSH - 216,017
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 15.92 13.34 9.33 9.92 9.48 10.28 9.91 8.21%
EPS 4.33 2.43 0.96 1.16 0.84 -2.16 2.05 13.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5866 4.3615 4.4148 4.3783 4.2205 4.8629 4.6734 -0.31%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.94 1.64 1.23 1.64 1.72 1.44 1.26 -
P/RPS 12.20 12.13 13.26 16.99 18.50 14.65 13.63 -1.82%
P/EPS 44.91 66.67 129.47 145.13 209.76 -69.58 65.97 -6.20%
EY 2.23 1.50 0.77 0.69 0.48 -1.44 1.52 6.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.37 0.28 0.38 0.42 0.31 0.29 6.36%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 21/05/10 21/05/09 26/05/08 31/05/07 29/05/06 27/05/05 -
Price 1.94 1.57 1.35 1.69 1.64 1.41 1.18 -
P/RPS 12.20 11.61 14.55 17.51 17.64 14.34 12.77 -0.75%
P/EPS 44.91 63.82 142.11 149.56 200.00 -68.13 61.78 -5.17%
EY 2.23 1.57 0.70 0.67 0.50 -1.47 1.62 5.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.31 0.40 0.40 0.30 0.27 7.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment