[KIMHIN] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 1358.55%
YoY- -62.89%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 68,891 66,222 71,371 72,131 63,290 62,298 60,500 2.18%
PBT -3,661 852 9,628 4,413 9,924 4,758 5,317 -
Tax -808 -1,677 -1,354 -728 -439 -187 -1,190 -6.24%
NP -4,469 -825 8,274 3,685 9,485 4,571 4,127 -
-
NP to SH -4,770 -1,147 8,065 3,413 9,197 4,327 3,675 -
-
Tax Rate - 196.83% 14.06% 16.50% 4.42% 3.93% 22.38% -
Total Cost 73,360 67,047 63,097 68,446 53,805 57,727 56,373 4.48%
-
Net Worth 436,314 444,812 446,505 434,635 427,053 424,243 431,161 0.19%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - 11,574 -
Div Payout % - - - - - - 314.96% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 436,314 444,812 446,505 434,635 427,053 424,243 431,161 0.19%
NOSH 140,294 139,878 139,532 139,306 139,559 140,944 144,685 -0.51%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -6.49% -1.25% 11.59% 5.11% 14.99% 7.34% 6.82% -
ROE -1.09% -0.26% 1.81% 0.79% 2.15% 1.02% 0.85% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 49.10 47.34 51.15 51.78 45.35 44.20 41.81 2.71%
EPS -3.40 -0.82 5.78 2.45 6.59 3.07 2.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 3.11 3.18 3.20 3.12 3.06 3.01 2.98 0.71%
Adjusted Per Share Value based on latest NOSH - 139,306
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 44.27 42.55 45.86 46.35 40.67 40.03 38.88 2.18%
EPS -3.07 -0.74 5.18 2.19 5.91 2.78 2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.44 -
NAPS 2.8038 2.8584 2.8693 2.793 2.7443 2.7262 2.7707 0.19%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.23 1.26 1.31 1.25 0.96 1.26 1.53 -
P/RPS 2.50 2.66 2.56 2.41 2.12 2.85 3.66 -6.14%
P/EPS -36.18 -153.66 22.66 51.02 14.57 41.04 60.24 -
EY -2.76 -0.65 4.41 1.96 6.86 2.44 1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.23 -
P/NAPS 0.40 0.40 0.41 0.40 0.31 0.42 0.51 -3.96%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 21/08/13 24/08/12 23/08/11 25/08/10 24/08/09 27/08/08 23/08/07 -
Price 1.25 1.26 1.26 1.27 0.94 1.20 1.48 -
P/RPS 2.55 2.66 2.46 2.45 2.07 2.71 3.54 -5.31%
P/EPS -36.76 -153.66 21.80 51.84 14.26 39.09 58.27 -
EY -2.72 -0.65 4.59 1.93 7.01 2.56 1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.41 -
P/NAPS 0.40 0.40 0.39 0.41 0.31 0.40 0.50 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment