[PRIME] YoY Quarter Result on 31-Jan-2006 [#3]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
22-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jan-2006 [#3]
Profit Trend
QoQ- -140.75%
YoY- -730.43%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 0 1,962 1,720 1,899 8,475 6,475 6,798 -
PBT -3,451 -3,218 -3,129 -3,592 -1,034 1,774 2,320 -
Tax 0 -500 -500 -399 -494 -671 -1,048 -
NP -3,451 -3,718 -3,629 -3,991 -1,528 1,103 1,272 -
-
NP to SH -2,626 -2,121 -1,857 -2,101 -253 1,103 1,272 -
-
Tax Rate - - - - - 37.82% 45.17% -
Total Cost 3,451 5,680 5,349 5,890 10,003 5,372 5,526 -7.54%
-
Net Worth 100,123 109,354 108,174 305,545 230,109 231,390 227,400 -12.76%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 100,123 109,354 108,174 305,545 230,109 231,390 227,400 -12.76%
NOSH 59,954 60,084 60,097 60,028 60,238 59,945 60,000 -0.01%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 0.00% -189.50% -210.99% -210.16% -18.03% 17.03% 18.71% -
ROE -2.62% -1.94% -1.72% -0.69% -0.11% 0.48% 0.56% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 0.00 3.27 2.86 3.16 14.07 10.80 11.33 -
EPS -4.38 -3.53 -3.09 -3.50 -0.42 1.84 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.82 1.80 5.09 3.82 3.86 3.79 -12.75%
Adjusted Per Share Value based on latest NOSH - 60,028
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 0.00 3.27 2.87 3.17 14.13 10.79 11.33 -
EPS -4.38 -3.54 -3.10 -3.50 -0.42 1.84 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6687 1.8226 1.8029 5.0924 3.8352 3.8565 3.79 -12.76%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 0.10 0.30 0.37 0.38 0.95 1.48 1.16 -
P/RPS 0.00 9.19 12.93 12.01 6.75 13.70 10.24 -
P/EPS -2.28 -8.50 -11.97 -10.86 -226.19 80.43 54.72 -
EY -43.80 -11.77 -8.35 -9.21 -0.44 1.24 1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.16 0.21 0.07 0.25 0.38 0.31 -23.92%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 27/03/09 28/03/08 29/03/07 22/03/06 25/03/05 31/03/04 28/03/03 -
Price 0.12 0.21 0.46 0.44 0.89 1.31 1.08 -
P/RPS 0.00 6.43 16.07 13.91 6.33 12.13 9.53 -
P/EPS -2.74 -5.95 -14.89 -12.57 -211.90 71.20 50.94 -
EY -36.50 -16.81 -6.72 -7.95 -0.47 1.40 1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.12 0.26 0.09 0.23 0.34 0.28 -20.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment