[PRIME] QoQ Quarter Result on 31-Jan-2006 [#3]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
22-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jan-2006 [#3]
Profit Trend
QoQ- -140.75%
YoY- -730.43%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 2,350 2,551 8,728 1,899 21,338 9,335 2,347 0.08%
PBT -893 988 -130,091 -3,592 14,093 2,160 -3,976 -62.95%
Tax -490 -475 3,406 -399 -4,814 -1,503 -458 4.59%
NP -1,383 513 -126,685 -3,991 9,279 657 -4,434 -53.91%
-
NP to SH -613 1,755 -122,713 -2,101 5,156 861 -1,721 -49.65%
-
Tax Rate - 48.08% - - 34.16% 69.58% - -
Total Cost 3,733 2,038 135,413 5,890 12,059 8,678 6,781 -32.75%
-
Net Worth 109,979 110,589 226,752 305,545 233,490 227,806 227,867 -38.38%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 109,979 110,589 226,752 305,545 233,490 227,806 227,867 -38.38%
NOSH 60,098 60,102 59,987 60,028 60,023 59,791 59,965 0.14%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin -58.85% 20.11% -1,451.48% -210.16% 43.49% 7.04% -188.92% -
ROE -0.56% 1.59% -54.12% -0.69% 2.21% 0.38% -0.76% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 3.91 4.24 14.55 3.16 35.55 15.61 3.91 0.00%
EPS -1.02 2.92 -204.52 -3.50 8.59 1.44 -2.87 -49.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.84 3.78 5.09 3.89 3.81 3.80 -38.47%
Adjusted Per Share Value based on latest NOSH - 60,028
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 3.92 4.25 14.55 3.17 35.56 15.56 3.91 0.16%
EPS -1.02 2.93 -204.52 -3.50 8.59 1.44 -2.87 -49.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.833 1.8432 3.7792 5.0924 3.8915 3.7968 3.7978 -38.38%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.33 0.39 0.47 0.38 0.31 0.45 0.52 -
P/RPS 8.44 9.19 3.23 12.01 0.87 2.88 13.29 -26.05%
P/EPS -32.35 13.36 -0.23 -10.86 3.61 31.25 -18.12 47.01%
EY -3.09 7.49 -435.24 -9.21 27.71 3.20 -5.52 -32.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.12 0.07 0.08 0.12 0.14 18.18%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 29/12/06 29/09/06 30/06/06 22/03/06 30/12/05 30/09/05 06/07/05 -
Price 0.34 0.34 0.43 0.44 0.28 0.36 0.44 -
P/RPS 8.70 8.01 2.96 13.91 0.79 2.31 11.24 -15.65%
P/EPS -33.33 11.64 -0.21 -12.57 3.26 25.00 -15.33 67.58%
EY -3.00 8.59 -475.73 -7.95 30.68 4.00 -6.52 -40.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.11 0.09 0.07 0.09 0.12 35.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment