[NCB] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
21-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -87.36%
YoY- 197.08%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 190,222 193,020 185,336 42,560 34,873 -1.75%
PBT 31,202 23,649 30,951 11,895 5,637 -1.76%
Tax -10,431 -8,148 -10,214 0 -1,633 -1.91%
NP 20,771 15,501 20,737 11,895 4,004 -1.69%
-
NP to SH 20,771 15,501 20,737 11,895 4,004 -1.69%
-
Tax Rate 33.43% 34.45% 33.00% 0.00% 28.97% -
Total Cost 169,451 177,519 164,599 30,665 30,869 -1.75%
-
Net Worth 1,199,053 1,132,042 1,105,032 301,424 271,020 -1.53%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 1,199,053 1,132,042 1,105,032 301,424 271,020 -1.53%
NOSH 472,068 469,727 470,226 126,542 125,124 -1.37%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 10.92% 8.03% 11.19% 27.95% 11.48% -
ROE 1.73% 1.37% 1.88% 3.95% 1.48% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 40.30 41.09 39.41 33.63 27.87 -0.38%
EPS 4.40 3.30 4.41 9.40 3.20 -0.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.41 2.35 2.382 2.166 -0.16%
Adjusted Per Share Value based on latest NOSH - 126,542
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 40.18 40.77 39.14 8.99 7.37 -1.74%
EPS 4.39 3.27 4.38 2.51 0.85 -1.69%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5324 2.3909 2.3339 0.6366 0.5724 -1.53%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.96 2.25 3.16 0.00 0.00 -
P/RPS 4.86 5.48 8.02 0.00 0.00 -100.00%
P/EPS 44.55 68.18 71.66 0.00 0.00 -100.00%
EY 2.24 1.47 1.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.93 1.34 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/10/02 22/10/01 18/10/00 21/10/99 - -
Price 1.80 2.36 2.99 0.00 0.00 -
P/RPS 4.47 5.74 7.59 0.00 0.00 -100.00%
P/EPS 40.91 71.52 67.80 0.00 0.00 -100.00%
EY 2.44 1.40 1.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.98 1.27 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment