[NCB] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
21-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 78.97%
YoY- 74.83%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Revenue 172,386 41,661 157,663 118,441 72,508 142,700 111,171 -0.44%
PBT 44,620 10,568 35,195 26,953 15,060 30,235 22,508 -0.69%
Tax -13,392 -3,132 1,421 0 0 -11,408 -7,091 -0.64%
NP 31,228 7,436 36,616 26,953 15,060 18,827 15,417 -0.71%
-
NP to SH 31,228 7,436 36,616 26,953 15,060 18,827 15,417 -0.71%
-
Tax Rate 30.01% 29.64% -4.04% 0.00% 0.00% 37.73% 31.50% -
Total Cost 141,158 34,225 121,047 91,488 57,448 123,873 95,754 -0.39%
-
Net Worth 330,496 316,671 299,699 300,009 299,945 269,313 271,489 -0.19%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Net Worth 330,496 316,671 299,699 300,009 299,945 269,313 271,489 -0.19%
NOSH 130,116 128,206 125,397 125,948 125,500 124,682 125,341 -0.03%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
NP Margin 18.12% 17.85% 23.22% 22.76% 20.77% 13.19% 13.87% -
ROE 9.45% 2.35% 12.22% 8.98% 5.02% 6.99% 5.68% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 132.49 32.50 125.73 94.04 57.78 114.45 88.69 -0.40%
EPS 24.00 5.80 29.20 21.40 12.00 15.10 12.30 -0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.47 2.39 2.382 2.39 2.16 2.166 -0.16%
Adjusted Per Share Value based on latest NOSH - 126,542
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 36.41 8.80 33.30 25.02 15.31 30.14 23.48 -0.44%
EPS 6.60 1.57 7.73 5.69 3.18 3.98 3.26 -0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.698 0.6688 0.633 0.6336 0.6335 0.5688 0.5734 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.38 4.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 13.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 74.14 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 1.35 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.74 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 18/08/00 20/04/00 20/04/00 21/10/99 - - - -
Price 3.40 3.98 3.98 0.00 0.00 0.00 0.00 -
P/RPS 0.00 12.25 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 68.62 26.89 0.00 0.00 0.00 0.00 -
EY 0.00 1.46 3.72 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.61 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment