[NCB] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
21-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 167,975 81,136 71,004 105,877 -0.46%
PBT 42,447 19,975 17,134 22,771 -0.62%
Tax -5,275 81,531 80,346 78,713 -
NP 37,172 101,506 97,480 101,484 1.01%
-
NP to SH 37,172 101,506 97,480 101,484 1.01%
-
Tax Rate 12.43% -408.17% -468.93% -345.67% -
Total Cost 130,803 -20,370 -26,476 4,393 -3.35%
-
Net Worth 329,716 316,671 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 10,039 - 10,656 10,656 0.06%
Div Payout % 27.01% - 10.93% 10.50% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 329,716 316,671 0 0 -100.00%
NOSH 129,809 128,206 125,493 126,542 -0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 22.13% 125.11% 137.29% 95.85% -
ROE 11.27% 32.05% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 129.40 63.29 56.58 83.67 -0.43%
EPS 28.64 79.17 77.68 80.20 1.04%
DPS 7.73 0.00 8.49 8.42 0.08%
NAPS 2.54 2.47 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 126,542
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 35.48 17.14 15.00 22.36 -0.46%
EPS 7.85 21.44 20.59 21.43 1.01%
DPS 2.12 0.00 2.25 2.25 0.05%
NAPS 0.6964 0.6688 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 3.38 4.30 0.00 0.00 -
P/RPS 2.61 6.79 0.00 0.00 -100.00%
P/EPS 11.80 5.43 0.00 0.00 -100.00%
EY 8.47 18.41 0.00 0.00 -100.00%
DY 2.29 0.00 0.00 0.00 -100.00%
P/NAPS 1.33 1.74 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/08/00 - - - -
Price 3.40 0.00 0.00 0.00 -
P/RPS 2.63 0.00 0.00 0.00 -100.00%
P/EPS 11.87 0.00 0.00 0.00 -100.00%
EY 8.42 0.00 0.00 0.00 -100.00%
DY 2.27 0.00 0.00 0.00 -100.00%
P/NAPS 1.34 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment