[OCB] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[OCB] OCB BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 85.48%
YoY- 196.76%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 66,518 59,245 73,495 71,441 67,683 62,691 63,929 0.66%
PBT 1,742 -1,127 1,476 2,432 1,242 2,080 587 19.86%
Tax -915 -543 -371 -874 -717 -710 -415 14.07%
NP 827 -1,670 1,105 1,558 525 1,370 172 29.90%
-
NP to SH 827 -1,670 1,105 1,558 525 1,370 172 29.90%
-
Tax Rate 52.53% - 25.14% 35.94% 57.73% 34.13% 70.70% -
Total Cost 65,691 60,915 72,390 69,883 67,158 61,321 63,757 0.49%
-
Net Worth 218,582 239,640 238,611 234,497 229,355 226,270 225,241 -0.49%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 218,582 239,640 238,611 234,497 229,355 226,270 225,241 -0.49%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 1.24% -2.82% 1.50% 2.18% 0.78% 2.19% 0.27% -
ROE 0.38% -0.70% 0.46% 0.66% 0.23% 0.61% 0.08% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 64.51 57.60 71.46 69.46 65.81 60.95 62.16 0.62%
EPS 0.80 -1.62 1.07 1.51 0.51 1.33 0.17 29.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.33 2.32 2.28 2.23 2.20 2.19 -0.53%
Adjusted Per Share Value based on latest NOSH - 102,850
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 64.64 57.57 71.42 69.42 65.77 60.92 62.12 0.66%
EPS 0.80 -1.62 1.07 1.51 0.51 1.33 0.17 29.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.124 2.3286 2.3186 2.2786 2.2287 2.1987 2.1887 -0.49%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.385 0.715 0.72 0.70 0.865 0.58 0.61 -
P/RPS 0.60 1.24 1.01 1.01 1.31 0.95 0.98 -7.84%
P/EPS 48.00 -44.03 67.02 46.21 169.46 43.54 364.76 -28.66%
EY 2.08 -2.27 1.49 2.16 0.59 2.30 0.27 40.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.31 0.31 0.31 0.39 0.26 0.28 -7.09%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 28/11/17 24/11/16 26/11/15 21/11/14 28/11/13 28/11/12 -
Price 0.35 0.67 0.70 0.85 0.72 0.62 0.64 -
P/RPS 0.54 1.16 0.98 1.22 1.09 1.02 1.03 -10.19%
P/EPS 43.64 -41.26 65.15 56.11 141.05 46.55 382.70 -30.35%
EY 2.29 -2.42 1.53 1.78 0.71 2.15 0.26 43.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.29 0.30 0.37 0.32 0.28 0.29 -8.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment