[OCB] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[OCB] OCB BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 87.6%
YoY- -8.23%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 71,849 59,048 70,104 83,179 62,626 87,585 62,726 2.28%
PBT -23,246 -4,746 -21,268 3,988 3,525 4,883 -109 144.32%
Tax -971 -427 -531 -1,916 -1,266 -1,471 144 -
NP -24,217 -5,173 -21,799 2,072 2,259 3,412 35 -
-
NP to SH -24,076 -5,173 -21,799 2,073 2,259 3,414 35 -
-
Tax Rate - - - 48.04% 35.91% 30.12% - -
Total Cost 96,066 64,221 91,903 81,107 60,367 84,173 62,691 7.36%
-
Net Worth 186,620 212,396 218,041 240,668 236,554 232,448 209,950 -1.94%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - 1,028 1,028 2,057 1,425 -
Div Payout % - - - 49.61% 45.53% 60.25% 4,071.43% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 186,620 212,396 218,041 240,668 236,554 232,448 209,950 -1.94%
NOSH 102,850 102,850 102,850 102,850 102,850 102,853 95,000 1.33%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -33.71% -8.76% -31.10% 2.49% 3.61% 3.90% 0.06% -
ROE -12.90% -2.44% -10.00% 0.86% 0.95% 1.47% 0.02% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 69.69 57.27 68.16 80.87 60.89 85.16 66.03 0.90%
EPS -23.35 -5.02 -21.19 2.02 2.20 3.32 0.03 -
DPS 0.00 0.00 0.00 1.00 1.00 2.00 1.50 -
NAPS 1.81 2.06 2.12 2.34 2.30 2.26 2.21 -3.27%
Adjusted Per Share Value based on latest NOSH - 102,850
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 69.82 57.38 68.12 80.83 60.85 85.11 60.95 2.28%
EPS -23.39 -5.03 -21.18 2.01 2.20 3.32 0.03 -
DPS 0.00 0.00 0.00 1.00 1.00 2.00 1.38 -
NAPS 1.8134 2.0639 2.1187 2.3386 2.2986 2.2587 2.0401 -1.94%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.385 0.48 0.62 0.66 0.905 0.685 0.64 -
P/RPS 0.55 0.84 0.91 0.82 1.49 0.80 0.97 -9.01%
P/EPS -1.65 -9.57 -2.93 32.75 41.20 20.64 1,737.14 -
EY -60.65 -10.45 -34.19 3.05 2.43 4.85 0.06 -
DY 0.00 0.00 0.00 1.52 1.10 2.92 2.34 -
P/NAPS 0.21 0.23 0.29 0.28 0.39 0.30 0.29 -5.23%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 24/02/20 25/02/19 26/02/18 27/02/17 26/02/16 27/02/15 24/02/14 -
Price 0.36 0.37 0.585 0.755 0.83 0.74 0.63 -
P/RPS 0.52 0.65 0.86 0.93 1.36 0.87 0.95 -9.55%
P/EPS -1.54 -7.37 -2.76 37.46 37.79 22.29 1,710.00 -
EY -64.86 -13.56 -36.23 2.67 2.65 4.49 0.06 -
DY 0.00 0.00 0.00 1.32 1.20 2.70 2.38 -
P/NAPS 0.20 0.18 0.28 0.32 0.36 0.33 0.29 -6.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment