[OCB] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[OCB] OCB BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 70.99%
YoY- -14.31%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 201,813 142,568 70,527 292,477 209,298 135,803 67,230 107.95%
PBT 2,709 3,836 1,850 8,830 4,842 3,366 691 148.42%
Tax -2,373 -1,830 -854 -3,838 -1,922 -1,551 -412 220.97%
NP 336 2,006 996 4,992 2,920 1,815 279 13.18%
-
NP to SH 336 2,006 996 4,993 2,920 1,815 279 13.18%
-
Tax Rate 87.60% 47.71% 46.16% 43.47% 39.69% 46.08% 59.62% -
Total Cost 201,477 140,562 69,531 287,485 206,378 133,988 66,951 108.29%
-
Net Worth 239,640 241,697 241,697 240,668 238,611 237,583 236,554 0.86%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 1,028 - - - -
Div Payout % - - - 20.60% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 239,640 241,697 241,697 240,668 238,611 237,583 236,554 0.86%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 0.17% 1.41% 1.41% 1.71% 1.40% 1.34% 0.41% -
ROE 0.14% 0.83% 0.41% 2.07% 1.22% 0.76% 0.12% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 196.22 138.62 68.57 284.37 203.50 132.04 65.37 107.94%
EPS 0.33 1.95 0.97 4.85 2.84 1.76 0.27 14.30%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.33 2.35 2.35 2.34 2.32 2.31 2.30 0.86%
Adjusted Per Share Value based on latest NOSH - 102,850
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 196.10 138.53 68.53 284.20 203.38 131.96 65.33 107.94%
EPS 0.33 1.95 0.97 4.85 2.84 1.76 0.27 14.30%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.3286 2.3486 2.3486 2.3386 2.3186 2.3086 2.2986 0.86%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.715 0.75 0.73 0.66 0.72 0.705 0.82 -
P/RPS 0.36 0.54 1.06 0.23 0.35 0.53 1.25 -56.35%
P/EPS 218.86 38.45 75.38 13.60 25.36 39.95 302.28 -19.35%
EY 0.46 2.60 1.33 7.36 3.94 2.50 0.33 24.75%
DY 0.00 0.00 0.00 1.52 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.31 0.28 0.31 0.31 0.36 -9.47%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 29/08/17 23/05/17 27/02/17 24/11/16 25/08/16 19/05/16 -
Price 0.67 0.74 0.84 0.755 0.70 0.69 0.835 -
P/RPS 0.34 0.53 1.22 0.27 0.34 0.52 1.28 -58.64%
P/EPS 205.09 37.94 86.74 15.55 24.66 39.10 307.81 -23.69%
EY 0.49 2.64 1.15 6.43 4.06 2.56 0.32 32.81%
DY 0.00 0.00 0.00 1.32 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.36 0.32 0.30 0.30 0.36 -13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment