[APB] YoY Quarter Result on 30-Sep-2013 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Sep-2013 [#4]
Profit Trend
QoQ- -23.26%
YoY- -26.58%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 18,494 42,312 30,206 37,528 49,657 47,009 27,093 -6.16%
PBT 4,472 12,521 4,181 5,145 7,703 931 2,614 9.35%
Tax 1,652 -3,409 -1,000 -1,708 -3,022 602 -346 -
NP 6,124 9,112 3,181 3,437 4,681 1,533 2,268 17.98%
-
NP to SH 6,124 9,112 3,181 3,437 4,681 1,533 2,268 17.98%
-
Tax Rate -36.94% 27.23% 23.92% 33.20% 39.23% -64.66% 13.24% -
Total Cost 12,370 33,200 27,025 34,091 44,976 45,476 24,825 -10.95%
-
Net Worth 175,057 189,578 178,257 110,781 110,950 158,750 152,675 2.30%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 175,057 189,578 178,257 110,781 110,950 158,750 152,675 2.30%
NOSH 110,795 110,864 110,719 110,781 110,950 111,014 110,634 0.02%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 33.11% 21.54% 10.53% 9.16% 9.43% 3.26% 8.37% -
ROE 3.50% 4.81% 1.78% 3.10% 4.22% 0.97% 1.49% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 16.69 38.17 27.28 33.88 44.76 42.34 24.49 -6.18%
EPS 5.52 8.22 2.87 3.10 4.22 1.38 2.05 17.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.71 1.61 1.00 1.00 1.43 1.38 2.27%
Adjusted Per Share Value based on latest NOSH - 110,781
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 16.38 37.49 26.76 33.25 43.99 41.65 24.00 -6.16%
EPS 5.43 8.07 2.82 3.04 4.15 1.36 2.01 17.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5509 1.6795 1.5793 0.9815 0.9829 1.4064 1.3526 2.30%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.97 1.13 1.32 0.90 0.87 0.86 1.02 -
P/RPS 5.81 2.96 4.84 2.66 1.94 2.03 4.17 5.67%
P/EPS 17.55 13.75 45.94 29.01 20.62 62.28 49.76 -15.93%
EY 5.70 7.27 2.18 3.45 4.85 1.61 2.01 18.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.66 0.82 0.90 0.87 0.60 0.74 -3.16%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/11/16 26/11/15 27/11/14 27/11/13 28/11/12 29/11/11 25/11/10 -
Price 0.95 1.30 1.05 0.98 0.97 0.93 1.00 -
P/RPS 5.69 3.41 3.85 2.89 2.17 2.20 4.08 5.69%
P/EPS 17.19 15.82 36.55 31.59 22.99 67.35 48.78 -15.94%
EY 5.82 6.32 2.74 3.17 4.35 1.48 2.05 18.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.76 0.65 0.98 0.97 0.65 0.72 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment