[APB] YoY TTM Result on 31-Mar-2012 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
21-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- 0.47%
YoY- 101.51%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 117,926 177,830 171,548 236,539 121,324 155,005 167,115 -5.64%
PBT 13,267 21,838 12,564 12,195 6,248 22,134 22,364 -8.33%
Tax -3,296 -5,993 -4,343 -2,458 -1,416 -2,946 -8,400 -14.43%
NP 9,971 15,845 8,221 9,737 4,832 19,188 13,964 -5.45%
-
NP to SH 9,971 15,845 8,221 9,737 4,832 19,131 13,964 -5.45%
-
Tax Rate 24.84% 27.44% 34.57% 20.16% 22.66% 13.31% 37.56% -
Total Cost 107,955 161,985 163,327 226,802 116,492 135,817 153,151 -5.65%
-
Net Worth 184,178 181,979 168,484 158,058 152,425 155,102 122,931 6.96%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - 3,867 - 7,220 7,200 6,146 -
Div Payout % - - 47.05% - 149.43% 37.64% 44.02% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 184,178 181,979 168,484 158,058 152,425 155,102 122,931 6.96%
NOSH 110,951 110,963 110,845 110,530 111,259 110,787 96,039 2.43%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 8.46% 8.91% 4.79% 4.12% 3.98% 12.38% 8.36% -
ROE 5.41% 8.71% 4.88% 6.16% 3.17% 12.33% 11.36% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 106.29 160.26 154.76 214.00 109.05 139.91 174.01 -7.88%
EPS 8.99 14.28 7.42 8.81 4.34 17.27 14.54 -7.69%
DPS 0.00 0.00 3.50 0.00 6.50 6.50 6.40 -
NAPS 1.66 1.64 1.52 1.43 1.37 1.40 1.28 4.42%
Adjusted Per Share Value based on latest NOSH - 110,530
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 104.47 157.55 151.98 209.56 107.49 137.32 148.05 -5.64%
EPS 8.83 14.04 7.28 8.63 4.28 16.95 12.37 -5.46%
DPS 0.00 0.00 3.43 0.00 6.40 6.38 5.45 -
NAPS 1.6317 1.6122 1.4927 1.4003 1.3504 1.3741 1.0891 6.96%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.18 1.14 0.90 0.98 0.96 1.18 0.79 -
P/RPS 1.11 0.71 0.58 0.46 0.88 0.84 0.45 16.23%
P/EPS 13.13 7.98 12.13 11.12 22.10 6.83 5.43 15.84%
EY 7.62 12.53 8.24 8.99 4.52 14.63 18.40 -13.65%
DY 0.00 0.00 3.89 0.00 6.77 5.51 8.10 -
P/NAPS 0.71 0.70 0.59 0.69 0.70 0.84 0.62 2.28%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 29/05/14 29/05/13 21/05/12 26/05/11 24/05/10 26/05/09 -
Price 1.20 1.06 0.91 0.93 1.03 1.05 0.96 -
P/RPS 1.13 0.66 0.59 0.43 0.94 0.75 0.55 12.74%
P/EPS 13.35 7.42 12.27 10.56 23.72 6.08 6.60 12.45%
EY 7.49 13.47 8.15 9.47 4.22 16.45 15.15 -11.07%
DY 0.00 0.00 3.85 0.00 6.31 6.19 6.67 -
P/NAPS 0.72 0.65 0.60 0.65 0.75 0.75 0.75 -0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment