[MINHO] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -85.22%
YoY- -46.46%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 71,334 70,927 69,300 69,845 65,720 55,215 72,001 -0.15%
PBT 7,146 4,994 5,525 3,981 5,001 3,224 7,207 -0.14%
Tax -1,796 -1,310 -1,571 -1,380 -1,276 -998 -2,094 -2.52%
NP 5,350 3,684 3,954 2,601 3,725 2,226 5,113 0.75%
-
NP to SH 4,319 3,087 2,738 1,624 3,033 1,532 3,812 2.10%
-
Tax Rate 25.13% 26.23% 28.43% 34.66% 25.51% 30.96% 29.06% -
Total Cost 65,984 67,243 65,346 67,244 61,995 52,989 66,888 -0.22%
-
Net Worth 366,902 355,917 347,178 333,578 318,684 301,991 290,019 3.99%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 366,902 355,917 347,178 333,578 318,684 301,991 290,019 3.99%
NOSH 219,702 219,702 109,520 109,729 109,891 110,215 109,855 12.23%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 7.50% 5.19% 5.71% 3.72% 5.67% 4.03% 7.10% -
ROE 1.18% 0.87% 0.79% 0.49% 0.95% 0.51% 1.31% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 32.47 32.28 63.28 63.65 59.80 50.10 65.54 -11.04%
EPS 1.97 1.41 2.50 1.47 2.76 1.39 3.47 -8.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.62 3.17 3.04 2.90 2.74 2.64 -7.34%
Adjusted Per Share Value based on latest NOSH - 109,729
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 20.12 20.00 19.54 19.70 18.53 15.57 20.30 -0.14%
EPS 1.22 0.87 0.77 0.46 0.86 0.43 1.07 2.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0346 1.0037 0.979 0.9407 0.8987 0.8516 0.8178 3.99%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.45 0.55 1.46 1.35 1.07 0.56 0.40 -
P/RPS 1.39 1.70 2.31 2.12 1.79 1.12 0.61 14.70%
P/EPS 22.89 39.14 58.40 91.22 38.77 40.29 11.53 12.10%
EY 4.37 2.55 1.71 1.10 2.58 2.48 8.68 -10.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.46 0.44 0.37 0.20 0.15 10.28%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 28/08/14 29/08/13 30/08/12 -
Price 0.50 0.525 0.62 1.14 1.03 0.72 0.47 -
P/RPS 1.54 1.63 0.98 1.79 1.72 1.44 0.72 13.50%
P/EPS 25.43 37.36 24.80 77.03 37.32 51.80 13.54 11.07%
EY 3.93 2.68 4.03 1.30 2.68 1.93 7.38 -9.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.20 0.38 0.36 0.26 0.18 8.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment