[YEELEE] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -2.22%
YoY- 32.08%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 246,040 230,463 225,166 225,972 227,360 253,890 252,366 -1.67%
PBT 7,548 8,350 9,137 10,032 10,692 10,266 8,257 -5.81%
Tax -2,628 -1,935 -3,058 -3,058 -3,560 -3,779 -3,408 -15.92%
NP 4,920 6,415 6,078 6,974 7,132 6,487 4,849 0.97%
-
NP to SH 4,920 6,415 6,078 6,974 7,132 6,487 4,849 0.97%
-
Tax Rate 34.82% 23.17% 33.47% 30.48% 33.30% 36.81% 41.27% -
Total Cost 241,120 224,048 219,088 218,998 220,228 247,403 247,517 -1.73%
-
Net Worth 123,293 139,961 137,979 136,958 135,087 133,445 132,419 -4.65%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 123,293 139,961 137,979 136,958 135,087 133,445 132,419 -4.65%
NOSH 56,422 37,580 37,553 37,575 37,536 37,584 37,572 31.16%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.00% 2.78% 2.70% 3.09% 3.14% 2.56% 1.92% -
ROE 3.99% 4.58% 4.41% 5.09% 5.28% 4.86% 3.66% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 436.07 613.25 599.59 601.38 605.70 675.53 671.68 -25.04%
EPS 8.72 17.07 16.19 18.56 19.00 17.26 12.91 -23.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1852 3.7243 3.6742 3.6449 3.5988 3.5506 3.5244 -27.30%
Adjusted Per Share Value based on latest NOSH - 37,533
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 128.41 120.28 117.52 117.94 118.66 132.51 131.71 -1.67%
EPS 2.57 3.35 3.17 3.64 3.72 3.39 2.53 1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6435 0.7305 0.7201 0.7148 0.705 0.6965 0.6911 -4.65%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.87 1.54 1.25 1.22 1.22 1.40 1.64 -
P/RPS 0.20 0.25 0.21 0.20 0.20 0.21 0.24 -11.45%
P/EPS 9.98 9.02 7.72 6.57 6.42 8.11 12.71 -14.90%
EY 10.02 11.08 12.95 15.21 15.57 12.33 7.87 17.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.34 0.33 0.34 0.39 0.47 -10.20%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 27/02/02 27/11/01 28/08/01 29/05/01 26/02/01 28/11/00 -
Price 0.85 1.54 1.43 1.47 1.21 1.35 1.49 -
P/RPS 0.19 0.25 0.24 0.24 0.20 0.20 0.22 -9.31%
P/EPS 9.75 9.02 8.83 7.92 6.37 7.82 11.54 -10.63%
EY 10.26 11.08 11.32 12.63 15.70 12.79 8.66 11.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.39 0.40 0.34 0.38 0.42 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment