[YEELEE] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 81.27%
YoY- -64.21%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 73,379 68,682 55,889 66,901 71,172 0 -100.00%
PBT 1,725 884 1,837 1,471 3,044 0 -100.00%
Tax -897 -354 -765 -474 -258 0 -100.00%
NP 828 530 1,072 997 2,786 0 -100.00%
-
NP to SH 828 530 1,072 997 2,786 0 -100.00%
-
Tax Rate 52.00% 40.05% 41.64% 32.22% 8.48% - -
Total Cost 72,551 68,152 54,817 65,904 68,386 0 -100.00%
-
Net Worth 138,495 136,284 138,201 132,597 127,078 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 2,509 - - - - - -100.00%
Div Payout % 303.03% - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 138,495 136,284 138,201 132,597 127,078 0 -100.00%
NOSH 62,727 62,352 37,614 37,622 37,547 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.13% 0.77% 1.92% 1.49% 3.91% 0.00% -
ROE 0.60% 0.39% 0.78% 0.75% 2.19% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 116.98 110.15 148.59 177.82 189.55 0.00 -100.00%
EPS 1.32 0.85 2.85 2.65 7.42 0.00 -100.00%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.2079 2.1857 3.6742 3.5244 3.3845 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,622
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 38.30 35.85 29.17 34.92 37.15 0.00 -100.00%
EPS 0.43 0.28 0.56 0.52 1.45 0.00 -100.00%
DPS 1.31 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7228 0.7113 0.7213 0.692 0.6632 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.77 0.77 1.25 1.64 0.00 0.00 -
P/RPS 0.66 0.70 0.84 0.92 0.00 0.00 -100.00%
P/EPS 58.33 90.59 43.86 61.89 0.00 0.00 -100.00%
EY 1.71 1.10 2.28 1.62 0.00 0.00 -100.00%
DY 5.19 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.35 0.35 0.34 0.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 13/11/03 27/11/02 27/11/01 28/11/00 25/11/99 - -
Price 0.81 0.66 1.43 1.49 0.00 0.00 -
P/RPS 0.69 0.60 0.96 0.84 0.00 0.00 -100.00%
P/EPS 61.36 77.65 50.18 56.23 0.00 0.00 -100.00%
EY 1.63 1.29 1.99 1.78 0.00 0.00 -100.00%
DY 4.94 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.37 0.30 0.39 0.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment