[IGBB] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -83.0%
YoY- -42.3%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/01/12 CAGR
Revenue 427,491 361,101 362,668 312,194 319,116 327,117 60,980 27.87%
PBT 130,663 141,691 133,833 74,945 78,189 117,476 40,013 16.11%
Tax -18,321 -1,597 -18,721 -19,020 -12,766 -25,394 -21,264 -1.86%
NP 112,342 140,094 115,112 55,925 65,423 92,082 18,749 25.36%
-
NP to SH 59,901 92,006 59,882 16,289 28,230 45,700 18,570 15.93%
-
Tax Rate 14.02% 1.13% 13.99% 25.38% 16.33% 21.62% 53.14% -
Total Cost 315,149 221,007 247,556 256,269 253,693 235,035 42,231 28.88%
-
Net Worth 3,609,777 3,335,953 2,708,252 2,553,431 2,428,387 1,895,922 1,366,255 13.05%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/01/12 CAGR
Net Worth 3,609,777 3,335,953 2,708,252 2,553,431 2,428,387 1,895,922 1,366,255 13.05%
NOSH 690,152 689,519 611,474 610,891 607,096 607,667 609,935 1.57%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/01/12 CAGR
NP Margin 26.28% 38.80% 31.74% 17.91% 20.50% 28.15% 30.75% -
ROE 1.66% 2.76% 2.21% 0.64% 1.16% 2.41% 1.36% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/01/12 CAGR
RPS 62.81 53.99 59.59 51.35 52.56 53.83 10.00 26.11%
EPS 8.80 13.76 9.84 2.68 4.65 7.52 3.04 14.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3037 4.9882 4.45 4.20 4.00 3.12 2.24 11.49%
Adjusted Per Share Value based on latest NOSH - 610,891
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/01/12 CAGR
RPS 32.14 27.15 27.27 23.47 23.99 24.59 4.58 27.88%
EPS 4.50 6.92 4.50 1.22 2.12 3.44 1.40 15.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7138 2.508 2.0361 1.9197 1.8257 1.4254 1.0271 13.05%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/01/12 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/01/12 -
Price 3.61 2.48 2.96 2.52 2.28 2.36 1.91 -
P/RPS 5.75 4.59 4.97 4.91 4.34 4.38 19.10 -14.06%
P/EPS 41.02 18.03 30.08 94.05 49.03 31.38 62.73 -5.22%
EY 2.44 5.55 3.32 1.06 2.04 3.19 1.59 5.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.50 0.67 0.60 0.57 0.76 0.85 -2.77%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/01/12 CAGR
Date 19/02/20 26/02/19 13/02/18 23/02/17 26/02/16 17/02/15 27/03/12 -
Price 3.32 2.50 3.10 2.50 2.27 2.24 2.09 -
P/RPS 5.29 4.63 5.20 4.87 4.32 4.16 20.90 -15.92%
P/EPS 37.72 18.17 31.51 93.31 48.82 29.79 68.65 -7.28%
EY 2.65 5.50 3.17 1.07 2.05 3.36 1.46 7.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.50 0.70 0.60 0.57 0.72 0.93 -4.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment