[IGBB] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
13-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 67.41%
YoY- 267.62%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 276,667 427,491 361,101 362,668 312,194 319,116 327,117 -2.75%
PBT 21,688 130,663 141,691 133,833 74,945 78,189 117,476 -24.52%
Tax -9,770 -18,321 -1,597 -18,721 -19,020 -12,766 -25,394 -14.70%
NP 11,918 112,342 140,094 115,112 55,925 65,423 92,082 -28.85%
-
NP to SH -10,441 59,901 92,006 59,882 16,289 28,230 45,700 -
-
Tax Rate 45.05% 14.02% 1.13% 13.99% 25.38% 16.33% 21.62% -
Total Cost 264,749 315,149 221,007 247,556 256,269 253,693 235,035 2.00%
-
Net Worth 3,475,232 3,609,777 3,335,953 2,708,252 2,553,431 2,428,387 1,895,922 10.61%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 3,475,232 3,609,777 3,335,953 2,708,252 2,553,431 2,428,387 1,895,922 10.61%
NOSH 888,502 690,152 689,519 611,474 610,891 607,096 607,667 6.53%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.31% 26.28% 38.80% 31.74% 17.91% 20.50% 28.15% -
ROE -0.30% 1.66% 2.76% 2.21% 0.64% 1.16% 2.41% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 32.62 62.81 53.99 59.59 51.35 52.56 53.83 -8.00%
EPS -1.23 8.80 13.76 9.84 2.68 4.65 7.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0972 5.3037 4.9882 4.45 4.20 4.00 3.12 4.64%
Adjusted Per Share Value based on latest NOSH - 611,474
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 20.80 32.14 27.15 27.27 23.47 23.99 24.59 -2.74%
EPS -0.78 4.50 6.92 4.50 1.22 2.12 3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6127 2.7138 2.508 2.0361 1.9197 1.8257 1.4254 10.61%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.58 3.61 2.48 2.96 2.52 2.28 2.36 -
P/RPS 7.91 5.75 4.59 4.97 4.91 4.34 4.38 10.34%
P/EPS -209.59 41.02 18.03 30.08 94.05 49.03 31.38 -
EY -0.48 2.44 5.55 3.32 1.06 2.04 3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.68 0.50 0.67 0.60 0.57 0.76 -3.07%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 19/02/20 26/02/19 13/02/18 23/02/17 26/02/16 17/02/15 -
Price 2.60 3.32 2.50 3.10 2.50 2.27 2.24 -
P/RPS 7.97 5.29 4.63 5.20 4.87 4.32 4.16 11.43%
P/EPS -211.22 37.72 18.17 31.51 93.31 48.82 29.79 -
EY -0.47 2.65 5.50 3.17 1.07 2.05 3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.50 0.70 0.60 0.57 0.72 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment