[IGBB] YoY Quarter Result on 31-Jan-2003 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
03-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- -18.89%
YoY- -55.27%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 50,516 50,554 34,772 19,094 42,615 33,446 16,870 20.03%
PBT 6,454 24,942 26,498 14,950 26,426 15,657 687 45.21%
Tax 9,577 -2,946 -8,699 -6,961 -8,564 -4,147 -687 -
NP 16,031 21,996 17,799 7,989 17,862 11,510 0 -
-
NP to SH 13,767 21,996 17,799 7,989 17,862 11,510 -2,404 -
-
Tax Rate -148.39% 11.81% 32.83% 46.56% 32.41% 26.49% 100.00% -
Total Cost 34,485 28,558 16,973 11,105 24,753 21,936 16,870 12.64%
-
Net Worth 640,749 840,184 801,047 741,148 660,605 952,220 945,573 -6.27%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 8,009 8,017 6,408 - - 9,618 3,205 16.47%
Div Payout % 58.18% 36.45% 36.00% - - 83.57% 0.00% -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 640,749 840,184 801,047 741,148 660,605 952,220 945,573 -6.27%
NOSH 320,374 320,681 320,418 320,843 320,682 320,612 320,533 -0.00%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 31.73% 43.51% 51.19% 41.84% 41.91% 34.41% 0.00% -
ROE 2.15% 2.62% 2.22% 1.08% 2.70% 1.21% -0.25% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 15.77 15.76 10.85 5.95 13.29 10.43 5.26 20.06%
EPS 4.29 6.86 5.55 2.49 5.57 3.59 -0.75 -
DPS 2.50 2.50 2.00 0.00 0.00 3.00 1.00 16.48%
NAPS 2.00 2.62 2.50 2.31 2.06 2.97 2.95 -6.26%
Adjusted Per Share Value based on latest NOSH - 320,843
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 3.80 3.80 2.61 1.44 3.20 2.51 1.27 20.02%
EPS 1.04 1.65 1.34 0.60 1.34 0.87 -0.18 -
DPS 0.60 0.60 0.48 0.00 0.00 0.72 0.24 16.48%
NAPS 0.4817 0.6316 0.6022 0.5572 0.4966 0.7159 0.7109 -6.27%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 24/03/06 29/03/05 22/03/04 03/03/03 29/03/02 29/03/01 31/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment